Logiweb: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Logiweb
Largest movements
- Receivables within one year +€19,346
up €19,346 (+645.8%), from €2,996 to €22,341
of which Trade receivables: +€16,486
- Tangible fixed assets +€2,018
new in 2025: €2,018
- Cash +€1,672
up €1,672 (+42.8%), from €3,910 to €5,582
mainly Net result for the year (+€25,608) and Other debts (+€24,749)
- Other debts +€24,749
up €24,749 (+2881.1%), from €859 to €25,608
- Trade debts -€2,352
down €2,352 (-90.7%), from €2,594 to €242
- Tax, wage and social debts +€576
up €576 (+16.6%), from €3,483 to €4,060
of which Taxes: +€576
- Gross operating margin +€15,808
up €15,808 (+79.1%), from €19,985 to €35,792
- Taxes +€2,872
up €2,872 (+46.4%), from €6,186 to €9,058
- Other operating charges -€1,598
no longer reported in 2025 (was €1,598)
- Depreciation +€672
new in 2025: €672
- Financial charges -€395
down €395 (-40.5%), from €974 to €579
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,752 | €42,726 | +€22,973 | +116.3% |
| Fixed assets | 21/28 | - | €2,018 | +€2,018 | |
| Tangible fixed assets | 22/27 | - | €2,018 | +€2,018 | |
| Furniture and vehicles | 24 | - | €2,018 | +€2,018 | |
| Current assets | 29/58 | €19,752 | €40,708 | +€20,955 | +106.1% |
| Amounts receivable within one year | 40/41 | €2,996 | €22,341 | +€19,346 | +645.8% |
| Trade receivables | 40 | - | €16,486 | +€16,486 | |
| Other amounts receivable | 41 | €2,996 | €5,855 | +€2,860 | +95.5% |
| Current investments | 50/53 | €12,764 | €12,594 | -€171 | -1.3% |
| Cash at bank and in hand | 54/58 | €3,910 | €5,582 | +€1,672 | +42.8% |
| Deferred charges and accrued income | 490/1 | €83 | €191 | +€108 | +131.2% |
| Total equity and liabilities | 10/49 | €19,752 | €42,726 | +€22,973 | +116.3% |
| Equity | 10/15 | €12,808 | €12,808 | = | 0.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €10,808 | €10,808 | = | 0.0% |
| Distributable reserves | 133 | €10,808 | €10,808 | = | 0.0% |
| Amounts payable | 17/49 | €6,945 | €29,918 | +€22,973 | +330.8% |
| Amounts payable within one year | 42/48 | €6,945 | €29,918 | +€22,973 | +330.8% |
| Current portion of amounts payable after more than one year | 42 | €9 | €9 | = | 0.0% |
| Trade debts | 44 | €2,594 | €242 | -€2,352 | -90.7% |
| Suppliers | 440/4 | €2,594 | €242 | -€2,352 | -90.7% |
| Taxes, remuneration and social security | 45 | €3,483 | €4,060 | +€576 | +16.6% |
| Taxes | 450/3 | €3,323 | €3,900 | +€576 | +17.3% |
| Remuneration and social security | 454/9 | €160 | €160 | = | 0.0% |
| Other amounts payable | 47/48 | €859 | €25,608 | +€24,749 | +2881.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €672 | +€672 | |
| Other operating charges | 640/8 | €1,598 | - | -€1,598 | |
| Gross operating margin | 9900 | €19,985 | €35,792 | +€15,808 | +79.1% |
| Operating profit (loss) | 9901 | €18,386 | €35,120 | +€16,734 | +91.0% |
| Financial income | 75/76B | €440 | €125 | -€315 | -71.7% |
| Recurring financial income | 75 | €440 | €125 | -€315 | -71.7% |
| Financial charges | 65/66B | €974 | €579 | -€395 | -40.5% |
| Recurring financial charges | 65 | €974 | €579 | -€395 | -40.5% |
| Profit (loss) for the period before taxes | 9903 | €17,853 | €34,666 | +€16,813 | +94.2% |
| Income taxes | 67/77 | €6,186 | €9,058 | +€2,872 | +46.4% |
| Profit (loss) for the period | 9904 | €11,667 | €25,608 | +€13,941 | +119.5% |
| Profit (loss) for the period to be appropriated | 9905 | €11,667 | €25,608 | +€13,941 | +119.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.