LOGIS INVEST: what changed
LOGIS INVEST
Largest movements
- Tangible fixed assets +€8,811
up €8,811 (+32.7%), from €26,925 to €35,737
of which Plant, machinery and equipment: +€9,308
- Cash -€7,835
down €7,835 (-12.6%), from €62,319 to €54,484
mainly Investment in fixed assets (net) (-€13,967) and Other debts (-€359)
- Profit (loss) carried forward +€1,342
up €1,342 (+1.1%), from -€116,830 to -€115,488
- Depreciation +€1,079
up €1,079 (+26.5%), from €4,077 to €5,156
- Gross operating margin +€863
up €863 (+12.1%), from €7,149 to €8,012
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,129 | €91,112 | +€983 | +1.1% |
| Fixed assets | 21/28 | €26,925 | €35,737 | +€8,811 | +32.7% |
| Tangible fixed assets | 22/27 | €26,925 | €35,737 | +€8,811 | +32.7% |
| Land and buildings | 22 | €4,363 | €4,363 | = | 0.0% |
| Plant, machinery and equipment | 23 | €21,290 | €30,598 | +€9,308 | +43.7% |
| Furniture and vehicles | 24 | €1,272 | €776 | -€496 | -39.0% |
| Current assets | 29/58 | €63,204 | €55,375 | -€7,829 | -12.4% |
| Cash at bank and in hand | 54/58 | €62,319 | €54,484 | -€7,835 | -12.6% |
| Deferred charges and accrued income | 490/1 | €885 | €891 | +€7 | +0.7% |
| Total equity and liabilities | 10/49 | €90,129 | €91,112 | +€983 | +1.1% |
| Equity | 10/15 | €82,724 | €84,066 | +€1,342 | +1.6% |
| Contributions | 10/11 | €199,554 | €199,554 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€116,830 | -€115,488 | +€1,342 | +1.1% |
| Amounts payable | 17/49 | €7,405 | €7,046 | -€359 | -4.9% |
| Amounts payable within one year | 42/48 | €7,405 | €7,046 | -€359 | -4.9% |
| Other amounts payable | 47/48 | €7,405 | €7,046 | -€359 | -4.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,077 | €5,156 | +€1,079 | +26.5% |
| Other operating charges | 640/8 | €1,075 | €1,109 | +€34 | +3.2% |
| Gross operating margin | 9900 | €7,149 | €8,012 | +€863 | +12.1% |
| Operating profit (loss) | 9901 | €1,997 | €1,748 | -€250 | -12.5% |
| Financial charges | 65/66B | €406 | €406 | -€0 | -0.1% |
| Recurring financial charges | 65 | €406 | €406 | -€0 | -0.1% |
| Profit (loss) for the period before taxes | 9903 | €1,591 | €1,342 | -€249 | -15.7% |
| Profit (loss) for the period | 9904 | €1,591 | €1,342 | -€249 | -15.7% |
| Profit (loss) for the period to be appropriated | 9905 | €1,591 | €1,342 | -€249 | -15.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.