LOGIDAX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOGIDAX
Largest movements
- Tangible fixed assets -€25,304
down €25,304 (-19.9%), from €127,444 to €102,140
of which Furniture and vehicles: -€20,821
- Receivables within one year +€16,060
up €16,060 (+10.2%), from €156,863 to €172,924
of which Other amounts receivable: +€9,646
- Other debts +€106,203
up €106,203 (+16.9%), from €626,864 to €733,067
- Profit (loss) carried forward -€87,030
down €87,030 (-79.1%), from €110,093 to €23,063
- Debts after one year -€41,609
down €41,609 (-7.6%), from €546,874 to €505,265
- Gross operating margin -€21,286
down €21,286 (-17.0%), from €125,568 to €104,282
- Financial charges +€19,318
up €19,318 (+81.8%), from €23,628 to €42,946
- Taxes -€10,081
down €10,081 (-47.3%), from €21,320 to €11,239
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,335,526 | €1,320,687 | -€14,839 | -1.1% |
| Fixed assets | 21/28 | €1,170,513 | €1,145,209 | -€25,304 | -2.2% |
| Tangible fixed assets | 22/27 | €127,444 | €102,140 | -€25,304 | -19.9% |
| Land and buildings | 22 | €40,763 | €36,280 | -€4,483 | -11.0% |
| Furniture and vehicles | 24 | €86,681 | €65,859 | -€20,821 | -24.0% |
| Financial fixed assets | 28 | €1,043,069 | €1,043,069 | = | 0.0% |
| Current assets | 29/58 | €165,013 | €175,478 | +€10,464 | +6.3% |
| Amounts receivable within one year | 40/41 | €156,863 | €172,924 | +€16,060 | +10.2% |
| Trade receivables | 40 | €105,874 | €112,288 | +€6,415 | +6.1% |
| Other amounts receivable | 41 | €50,990 | €60,636 | +€9,646 | +18.9% |
| Cash at bank and in hand | 54/58 | €5,911 | €163 | -€5,748 | -97.2% |
| Deferred charges and accrued income | 490/1 | €2,239 | €2,391 | +€152 | +6.8% |
| Total equity and liabilities | 10/49 | €1,335,526 | €1,320,687 | -€14,839 | -1.1% |
| Equity | 10/15 | €113,093 | €26,063 | -€87,030 | -77.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €110,093 | €23,063 | -€87,030 | -79.1% |
| Amounts payable | 17/49 | €1,222,433 | €1,294,624 | +€72,191 | +5.9% |
| Amounts payable after more than one year | 17 | €546,874 | €505,265 | -€41,609 | -7.6% |
| Financial debts | 170/4 | €546,874 | €505,265 | -€41,609 | -7.6% |
| Amounts payable within one year | 42/48 | €674,179 | €787,960 | +€113,781 | +16.9% |
| Current portion of amounts payable after more than one year | 42 | €13,606 | €14,109 | +€503 | +3.7% |
| Trade debts | 44 | €3,290 | €4,869 | +€1,579 | +48.0% |
| Suppliers | 440/4 | €3,290 | €4,869 | +€1,579 | +48.0% |
| Taxes, remuneration and social security | 45 | €30,419 | €35,915 | +€5,496 | +18.1% |
| Taxes | 450/3 | €30,419 | €35,915 | +€5,496 | +18.1% |
| Other amounts payable | 47/48 | €626,864 | €733,067 | +€106,203 | +16.9% |
| Accrued charges and deferred income | 492/3 | €1,380 | €1,399 | +€19 | +1.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €26,126 | €27,040 | +€914 | +3.5% |
| Other operating charges | 640/8 | €1,276 | €1,505 | +€230 | +18.0% |
| Gross operating margin | 9900 | €125,568 | €104,282 | -€21,286 | -17.0% |
| Operating profit (loss) | 9901 | €98,166 | €75,737 | -€22,429 | -22.8% |
| Financial income | 75/76B | €1,467 | €1,511 | +€44 | +3.0% |
| Recurring financial income | 75 | €1,467 | €1,511 | +€44 | +3.0% |
| Financial charges | 65/66B | €23,628 | €42,946 | +€19,318 | +81.8% |
| Recurring financial charges | 65 | €23,628 | €42,946 | +€19,318 | +81.8% |
| Profit (loss) for the period before taxes | 9903 | €76,005 | €34,302 | -€41,704 | -54.9% |
| Income taxes | 67/77 | €21,320 | €11,239 | -€10,081 | -47.3% |
| Profit (loss) for the period | 9904 | €54,685 | €23,063 | -€31,623 | -57.8% |
| Profit (loss) for the period to be appropriated | 9905 | €54,685 | €23,063 | -€31,623 | -57.8% |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.