LogicEdge: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LogicEdge
Largest movements
- Cash +€67,701
up €67,701 (+103.2%), from €65,587 to €133,288
mainly Net result for the year (+€74,012) and Tax, wage and social debts (+€2,696)
- Receivables within one year +€7,202
up €7,202 (+26.8%), from €26,830 to €34,032
of which Trade receivables: +€4,723
- Profit (loss) carried forward +€74,012
up €74,012 (+110.1%), from €67,223 to €141,234
- Tax, wage and social debts +€2,696
up €2,696 (+10.9%), from €24,832 to €27,528
- Gross operating margin +€6,282
up €6,282 (+7.2%), from €87,336 to €93,618
- Taxes +€1,594
up €1,594 (+9.0%), from €17,675 to €19,269
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €94,779 | €171,076 | +€76,297 | +80.5% |
| Fixed assets | 21/28 | €1,103 | €1,867 | +€764 | +69.3% |
| Tangible fixed assets | 22/27 | €1,103 | €1,867 | +€764 | +69.3% |
| Plant, machinery and equipment | 23 | €1,103 | €1,867 | +€764 | +69.3% |
| Current assets | 29/58 | €93,677 | €169,209 | +€75,533 | +80.6% |
| Amounts receivable within one year | 40/41 | €26,830 | €34,032 | +€7,202 | +26.8% |
| Trade receivables | 40 | €11,404 | €16,127 | +€4,723 | +41.4% |
| Other amounts receivable | 41 | €15,426 | €17,905 | +€2,479 | +16.1% |
| Current investments | 50/53 | €1,260 | €1,890 | +€630 | +50.0% |
| Cash at bank and in hand | 54/58 | €65,587 | €133,288 | +€67,701 | +103.2% |
| Total equity and liabilities | 10/49 | €94,779 | €171,076 | +€76,297 | +80.5% |
| Equity | 10/15 | €69,223 | €143,234 | +€74,012 | +106.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €67,223 | €141,234 | +€74,012 | +110.1% |
| Amounts payable | 17/49 | €25,557 | €27,842 | +€2,285 | +8.9% |
| Amounts payable within one year | 42/48 | €25,557 | €27,842 | +€2,285 | +8.9% |
| Trade debts | 44 | €725 | €314 | -€411 | -56.7% |
| Suppliers | 440/4 | €725 | €314 | -€411 | -56.7% |
| Taxes, remuneration and social security | 45 | €24,832 | €27,528 | +€2,696 | +10.9% |
| Taxes | 450/3 | €24,832 | €27,528 | +€2,696 | +10.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €590 | €740 | +€150 | +25.4% |
| Gross operating margin | 9900 | €87,336 | €93,618 | +€6,282 | +7.2% |
| Operating profit (loss) | 9901 | €86,746 | €92,878 | +€6,132 | +7.1% |
| Financial income | 75/76B | €6 | €534 | +€527 | +8122.8% |
| Recurring financial income | 75 | €6 | €534 | +€527 | +8122.8% |
| Non-recurring financial income | 76B | €6 | €534 | +€527 | +8122.8% |
| Financial charges | 65/66B | €8 | €132 | +€124 | +1559.0% |
| Recurring financial charges | 65 | €8 | €132 | +€124 | +1559.0% |
| Profit (loss) for the period before taxes | 9903 | €86,745 | €93,281 | +€6,536 | +7.5% |
| Income taxes | 67/77 | €17,675 | €19,269 | +€1,594 | +9.0% |
| Profit (loss) for the period | 9904 | €69,069 | €74,012 | +€4,942 | +7.2% |
| Profit (loss) for the period to be appropriated | 9905 | €69,069 | €74,012 | +€4,942 | +7.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.