LOGGEO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOGGEO
Largest movements
- Cash +€23,341
up €23,341 (+67.9%), from €34,394 to €57,735
mainly Net result for the year (+€44,683) and Depreciation (+€16,918)
- Tangible fixed assets -€16,918
down €16,918 (-5.1%), from €332,477 to €315,559
- Receivables within one year +€13,009
up €13,009, from €0 to €13,009
- Reserves +€44,683
up €44,683 (+11.2%), from €399,919 to €444,602
of which Distributable reserves: +€47,913
- Debts after one year -€20,000
down €20,000 (-25.0%), from €80,000 to €60,000
- Financial income +€11,034
up €11,034 (+89.3%), from €12,354 to €23,388
- Taxes +€6,099
up €6,099 (+33.7%), from €18,119 to €24,218
- Financial charges -€2,274
down €2,274 (-31.2%), from €7,278 to €5,005
- Gross operating margin +€1,532
up €1,532 (+2.1%), from €73,311 to €74,843
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €869,945 | €889,377 | +€19,432 | +2.2% |
| Fixed assets | 21/28 | €332,477 | €315,559 | -€16,918 | -5.1% |
| Tangible fixed assets | 22/27 | €332,477 | €315,559 | -€16,918 | -5.1% |
| Land and buildings | 22 | €332,477 | €315,559 | -€16,918 | -5.1% |
| Current assets | 29/58 | €537,469 | €573,818 | +€36,349 | +6.8% |
| Amounts receivable within one year | 40/41 | €0 | €13,009 | +€13,009 | |
| Other amounts receivable | 41 | €0 | €13,009 | +€13,009 | |
| Current investments | 50/53 | €503,074 | €503,074 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €34,394 | €57,735 | +€23,341 | +67.9% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €869,945 | €889,377 | +€19,432 | +2.2% |
| Equity | 10/15 | €767,152 | €811,835 | +€44,683 | +5.8% |
| Contributions | 10/11 | €349,680 | €349,680 | = | 0.0% |
| Revaluation surpluses | 12 | €17,554 | €17,554 | = | 0.0% |
| Reserves | 13 | €399,919 | €444,602 | +€44,683 | +11.2% |
| Tax-exempt reserves | 132 | €27,325 | €24,095 | -€3,230 | -11.8% |
| Distributable reserves | 133 | €372,594 | €420,507 | +€47,913 | +12.9% |
| Provisions and deferred taxes | 16 | €14,050 | €12,387 | -€1,663 | -11.8% |
| Deferred taxes | 168 | €14,050 | €12,387 | -€1,663 | -11.8% |
| Amounts payable | 17/49 | €88,743 | €65,154 | -€23,588 | -26.6% |
| Amounts payable after more than one year | 17 | €80,000 | €60,000 | -€20,000 | -25.0% |
| Financial debts | 170/4 | €80,000 | €60,000 | -€20,000 | -25.0% |
| Amounts payable within one year | 42/48 | €5,903 | €2,224 | -€3,680 | -62.3% |
| Trade debts | 44 | €984 | €0 | -€984 | -100.0% |
| Suppliers | 440/4 | €984 | €0 | -€984 | -100.0% |
| Taxes, remuneration and social security | 45 | €4,919 | €2,224 | -€2,695 | -54.8% |
| Taxes | 450/3 | €4,919 | €2,224 | -€2,695 | -54.8% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €2,840 | €2,931 | +€91 | +3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,918 | €16,918 | = | 0.0% |
| Other operating charges | 640/8 | €8,796 | €9,071 | +€275 | +3.1% |
| Gross operating margin | 9900 | €73,311 | €74,843 | +€1,532 | +2.1% |
| Operating profit (loss) | 9901 | €47,598 | €48,854 | +€1,257 | +2.6% |
| Financial income | 75/76B | €12,354 | €23,388 | +€11,034 | +89.3% |
| Recurring financial income | 75 | €12,354 | €23,388 | +€11,034 | +89.3% |
| Financial charges | 65/66B | €7,278 | €5,005 | -€2,274 | -31.2% |
| Recurring financial charges | 65 | €7,278 | €5,005 | -€2,274 | -31.2% |
| Profit (loss) for the period before taxes | 9903 | €52,674 | €67,238 | +€14,564 | +27.6% |
| Transfer from deferred taxes | 780 | €1,663 | €1,663 | = | 0.0% |
| Income taxes | 67/77 | €18,119 | €24,218 | +€6,099 | +33.7% |
| Profit (loss) for the period | 9904 | €36,218 | €44,683 | +€8,465 | +23.4% |
| Transfer from tax-exempt reserves | 789 | €3,230 | €3,230 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €39,448 | €47,913 | +€8,465 | +21.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.