Skip to content

LOGCAT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LOGCAT

BE 0478.955.019
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€16,974
2024 · -€15,779-€1,195
Equity
€11,229
2024 · €28,204-€16,974
Cash
€40
2024 · €551-€511
Balance sheet total
€503,919
2024 · €525,642-€21,723

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€21,212

    down €21,212 (-4.0%), from €525,091 to €503,879

Equity and liabilities
  • Reserves -€13,296

    down €13,296 (-4.0%), from €331,304 to €318,008

    of which Tax-exempt reserves: -€13,296

  • Provisions -€6,847

    down €6,847 (-4.2%), from €164,317 to €157,470

Income statement
  • Other operating charges +€946

    up €946 (+31.3%), from €3,024 to €3,970

  • Gross operating margin -€235

    down €235 (-14.4%), from €1,635 to €1,400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€15,779
Gross operating margin -€235
Other operating charges -€946
Financial charges -€14
Result 2025 -€16,974

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,594
Investment €0
Financing +€2,083
Cash 2024 €551
Net result for the year -€16,974
Depreciation +€21,212
Provisions -€6,847
Trade debts +€14
Debts after one year +€2,083
Cash 2025 €40
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €525,642 €503,919 -€21,723 -4.1%
Fixed assets 21/28 €525,091 €503,879 -€21,212 -4.0%
Tangible fixed assets 22/27 €525,091 €503,879 -€21,212 -4.0%
Land and buildings 22 €525,091 €503,879 -€21,212 -4.0%
Current assets 29/58 €551 €40 -€511 -92.7%
Cash at bank and in hand 54/58 €551 €40 -€511 -92.7%
Total equity and liabilities 10/49 €525,642 €503,919 -€21,723 -4.1%
Equity 10/15 €28,204 €11,229 -€16,974 -60.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €331,304 €318,008 -€13,296 -4.0%
Tax-exempt reserves 132 €319,110 €305,814 -€13,296 -4.2%
Distributable reserves 133 €12,194 €12,194 = 0.0%
Profit (loss) carried forward 14 -€321,700 -€325,378 -€3,678 -1.1%
Provisions and deferred taxes 16 €164,317 €157,470 -€6,847 -4.2%
Deferred taxes 168 €164,317 €157,470 -€6,847 -4.2%
Amounts payable 17/49 €333,122 €335,219 +€2,097 +0.6%
Amounts payable after more than one year 17 €332,608 €334,691 +€2,083 +0.6%
Financial debts 170/4 €332,608 €334,691 +€2,083 +0.6%
Amounts payable within one year 42/48 €513 €528 +€14 +2.8%
Trade debts 44 €513 €528 +€14 +2.8%
Suppliers 440/4 €513 €528 +€14 +2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,212 €21,212 = 0.0%
Other operating charges 640/8 €3,024 €3,970 +€946 +31.3%
Gross operating margin 9900 €1,635 €1,400 -€235 -14.4%
Operating profit (loss) 9901 -€22,601 -€23,782 -€1,181 -5.2%
Financial charges 65/66B €24 €39 +€14 +57.5%
Recurring financial charges 65 €24 €39 +€14 +57.5%
Profit (loss) for the period before taxes 9903 -€22,625 -€23,821 -€1,195 -5.3%
Transfer from deferred taxes 780 €6,847 €6,847 = 0.0%
Profit (loss) for the period 9904 -€15,779 -€16,974 -€1,195 -7.6%
Transfer from tax-exempt reserves 789 €13,296 €13,296 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€2,483 -€3,678 -€1,195 -48.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.