Skip to content

LOBEMA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LOBEMA

BE 0457.041.828
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€29,217
2024 · -€20,944-€8,273
Equity
€160,357
2024 · €189,574-€29,217
Cash
-
2024 · €297-€297
Balance sheet total
€200,500
2024 · €211,869-€11,369

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,527

    down €11,527 (-5.5%), from €210,338 to €198,811

Equity and liabilities
  • Profit (loss) carried forward -€29,217

    down €29,217 (-11.5%), from -€254,239 to -€283,456

  • Short-term financial debts +€18,143

    new in 2025: €18,143

Income statement
  • Gross operating margin -€5,410

    down €5,410 (-85.0%), from -€6,361 to -€11,772

  • Other operating charges +€2,858

    up €2,858 (+94.3%), from €3,031 to €5,890

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€20,944
Gross operating margin -€5,410
Other operating charges -€2,858
Financial charges -€5
Result 2025 -€29,217

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€18,441
Investment €0
Financing +€18,143
Cash 2024 €297
Net result for the year -€29,217
Depreciation +€11,527
Deferred charges and accrued income -€456
Accrued charges and deferred income -€295
Short-term financial debts +€18,143
Cash 2025 €0
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €211,869 €200,500 -€11,369 -5.4%
Fixed assets 21/28 €210,338 €198,811 -€11,527 -5.5%
Tangible fixed assets 22/27 €210,338 €198,811 -€11,527 -5.5%
Land and buildings 22 €210,338 €198,811 -€11,527 -5.5%
Current assets 29/58 €1,531 €1,690 +€158 +10.3%
Amounts receivable within one year 40/41 €31 €31 = 0.0%
Other amounts receivable 41 €31 €31 = 0.0%
Cash at bank and in hand 54/58 €297 - -€297
Deferred charges and accrued income 490/1 €1,203 €1,658 +€456 +37.9%
Total equity and liabilities 10/49 €211,869 €200,500 -€11,369 -5.4%
Equity 10/15 €189,574 €160,357 -€29,217 -15.4%
Contributions 10/11 €421,419 €421,419 = 0.0%
Capital 10 €421,419 €421,419 = 0.0%
Issued capital 100 €421,419 €421,419 = 0.0%
Reserves 13 €22,394 €22,394 = 0.0%
Non-distributable reserves 130/1 €22,394 €22,394 = 0.0%
Legal reserve 130 €22,394 €22,394 = 0.0%
Profit (loss) carried forward 14 -€254,239 -€283,456 -€29,217 -11.5%
Amounts payable 17/49 €22,295 €40,143 +€17,849 +80.1%
Amounts payable within one year 42/48 €22,000 €40,143 +€18,143 +82.5%
Financial debts 43 - €18,143 +€18,143
Credit institutions 430/8 - €18,143 +€18,143
Other amounts payable 47/48 €22,000 €22,000 = 0.0%
Accrued charges and deferred income 492/3 €295 - -€295
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,527 €11,527 = 0.0%
Other operating charges 640/8 €3,031 €5,890 +€2,858 +94.3%
Gross operating margin 9900 -€6,361 -€11,772 -€5,410 -85.0%
Operating profit (loss) 9901 -€20,920 -€29,189 -€8,269 -39.5%
Financial charges 65/66B €24 €29 +€5 +18.8%
Recurring financial charges 65 €24 €29 +€5 +18.8%
Profit (loss) for the period before taxes 9903 -€20,944 -€29,217 -€8,273 -39.5%
Profit (loss) for the period 9904 -€20,944 -€29,217 -€8,273 -39.5%
Profit (loss) for the period to be appropriated 9905 -€20,944 -€29,217 -€8,273 -39.5%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.