LOAXX CONSULTING: what changed
LOAXX CONSULTING
Largest movements
- Receivables within one year -€399,316
down €399,316 (-80.3%), from €497,556 to €98,240
of which Other amounts receivable: -€483,000
- Tangible fixed assets -€11,981
down €11,981 (-84.0%), from €14,256 to €2,276
of which Other tangible fixed assets: -€11,351
- Cash -€6,300
down €6,300 (-12.3%), from €51,082 to €44,782
mainly Other debts (-€319,368) and Contributions, distributions and other (-€115,568)
- Other debts -€319,368
down €319,368 (-70.9%), from €450,293 to €130,925
- Tax, wage and social debts -€96,027
down €96,027 (-93.2%), from €102,996 to €6,969
- Gross operating margin -€349,631
down €349,631 (-68.9%), from €507,149 to €157,519
- Taxes -€94,518
down €94,518 (-70.1%), from €134,793 to €40,275
- Depreciation -€5,179
down €5,179 (-82.0%), from €6,319 to €1,140
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €579,490 | €160,635 | -€418,855 | -72.3% |
| Fixed assets | 21/28 | €14,256 | €2,276 | -€11,981 | -84.0% |
| Tangible fixed assets | 22/27 | €14,256 | €2,276 | -€11,981 | -84.0% |
| Furniture and vehicles | 24 | €1,169 | €540 | -€629 | -53.8% |
| Other tangible fixed assets | 26 | €13,087 | €1,736 | -€11,351 | -86.7% |
| Current assets | 29/58 | €565,234 | €158,360 | -€406,874 | -72.0% |
| Amounts receivable after more than one year | 29 | €12,500 | €12,500 | = | 0.0% |
| Other amounts receivable | 291 | €12,500 | €12,500 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €497,556 | €98,240 | -€399,316 | -80.3% |
| Trade receivables | 40 | €14,556 | €98,240 | +€83,684 | +575% |
| Other amounts receivable | 41 | €483,000 | €0 | -€483,000 | -100% |
| Current investments | 50/53 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €51,082 | €44,782 | -€6,300 | -12.3% |
| Deferred charges and accrued income | 490/1 | €4,095 | €2,837 | -€1,258 | -30.7% |
| Total equity and liabilities | 10/49 | €579,490 | €160,635 | -€418,855 | -72.3% |
| Equity | 10/15 | €21,479 | €21,479 | = | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €0 | - | = | |
| Distributable reserves | 133 | €0 | - | = | |
| Profit (loss) carried forward | 14 | €2,879 | €2,879 | = | 0.0% |
| Amounts payable | 17/49 | €558,011 | €139,156 | -€418,855 | -75.1% |
| Amounts payable within one year | 42/48 | €556,817 | €139,156 | -€417,661 | -75.0% |
| Trade debts | 44 | €3,527 | €1,262 | -€2,266 | -64.2% |
| Suppliers | 440/4 | €3,527 | €1,262 | -€2,266 | -64.2% |
| Taxes, remuneration and social security | 45 | €102,996 | €6,969 | -€96,027 | -93.2% |
| Taxes | 450/3 | €102,996 | €6,969 | -€96,027 | -93.2% |
| Other amounts payable | 47/48 | €450,293 | €130,925 | -€319,368 | -70.9% |
| Accrued charges and deferred income | 492/3 | €1,194 | €0 | -€1,194 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,319 | €1,140 | -€5,179 | -82.0% |
| Other operating charges | 640/8 | €1,219 | €1,172 | -€46 | -3.8% |
| Gross operating margin | 9900 | €507,149 | €157,519 | -€349,631 | -68.9% |
| Operating profit (loss) | 9901 | €499,611 | €155,206 | -€344,405 | -68.9% |
| Financial income | 75/76B | €4,813 | €752 | -€4,061 | -84.4% |
| Recurring financial income | 75 | €4,813 | €752 | -€4,061 | -84.4% |
| Financial charges | 65/66B | €171 | €115 | -€56 | -32.9% |
| Recurring financial charges | 65 | €171 | €115 | -€56 | -32.9% |
| Profit (loss) for the period before taxes | 9903 | €504,253 | €155,843 | -€348,410 | -69.1% |
| Income taxes | 67/77 | €134,793 | €40,275 | -€94,518 | -70.1% |
| Profit (loss) for the period | 9904 | €369,460 | €115,568 | -€253,892 | -68.7% |
| Profit (loss) for the period to be appropriated | 9905 | €369,460 | €115,568 | -€253,892 | -68.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.