Loaf 'N Peas: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Loaf 'N Peas
Largest movements
- Tangible fixed assets -€23,499
no longer reported in 2025 (was €23,499)
of which Furniture and vehicles: -€22,752
- Receivables within one year -€3,100
down €3,100 (-31.5%), from €9,845 to €6,745
of which Other amounts receivable: -€3,696
- Cash -€472
down €472 (-7.5%), from €6,250 to €5,778
mainly Net result for the year (-€18,395) and Other debts (-€11,560)
- Profit (loss) carried forward -€18,395
down €18,395 (-108%), from -€16,974 to -€35,370
- Other debts -€11,560
down €11,560 (-39.0%), from €29,679 to €18,119
- Tax, wage and social debts +€2,422
up €2,422 (+34.8%), from €6,958 to €9,379
- Trade debts +€463
new in 2025: €463
- Depreciation +€20,836
up €20,836 (+782%), from €2,663 to €23,499
- Gross operating margin -€2,361
down €2,361 (-29.3%), from €8,053 to €5,691
- Taxes -€1,870
no longer reported in 2025 (was €1,870)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,594 | €12,524 | -€27,070 | -68.4% |
| Fixed assets | 21/28 | €23,499 | - | -€23,499 | |
| Tangible fixed assets | 22/27 | €23,499 | - | -€23,499 | |
| Plant, machinery and equipment | 23 | €747 | - | -€747 | |
| Furniture and vehicles | 24 | €22,752 | - | -€22,752 | |
| Current assets | 29/58 | €16,095 | €12,524 | -€3,572 | -22.2% |
| Amounts receivable within one year | 40/41 | €9,845 | €6,745 | -€3,100 | -31.5% |
| Trade receivables | 40 | €5,664 | €6,260 | +€596 | +10.5% |
| Other amounts receivable | 41 | €4,182 | €485 | -€3,696 | -88.4% |
| Cash at bank and in hand | 54/58 | €6,250 | €5,778 | -€472 | -7.5% |
| Total equity and liabilities | 10/49 | €39,594 | €12,524 | -€27,070 | -68.4% |
| Equity | 10/15 | €2,957 | -€15,438 | -€18,395 | |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €1,340 | €1,340 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,340 | €1,340 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,340 | €1,340 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,974 | -€35,370 | -€18,395 | -108% |
| Amounts payable | 17/49 | €36,637 | €27,961 | -€8,675 | -23.7% |
| Amounts payable within one year | 42/48 | €36,637 | €27,961 | -€8,675 | -23.7% |
| Trade debts | 44 | - | €463 | +€463 | |
| Suppliers | 440/4 | - | €463 | +€463 | |
| Taxes, remuneration and social security | 45 | €6,958 | €9,379 | +€2,422 | +34.8% |
| Taxes | 450/3 | €6,958 | €9,379 | +€2,422 | +34.8% |
| Other amounts payable | 47/48 | €29,679 | €18,119 | -€11,560 | -39.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,663 | €23,499 | +€20,836 | +782% |
| Other operating charges | 640/8 | €528 | €544 | +€16 | +3.0% |
| Gross operating margin | 9900 | €8,053 | €5,691 | -€2,361 | -29.3% |
| Operating profit (loss) | 9901 | €4,862 | -€18,351 | -€23,213 | |
| Financial income | 75/76B | - | €5 | +€5 | |
| Recurring financial income | 75 | - | €5 | +€5 | |
| Financial charges | 65/66B | - | €49 | +€49 | |
| Recurring financial charges | 65 | - | €49 | +€49 | |
| Profit (loss) for the period before taxes | 9903 | €4,862 | -€18,395 | -€23,257 | |
| Income taxes | 67/77 | €1,870 | - | -€1,870 | |
| Profit (loss) for the period | 9904 | €2,992 | -€18,395 | -€21,387 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,992 | -€18,395 | -€21,387 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.