LOADLOW: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOADLOW
Largest movements
- Cash -€4,102
down €4,102 (-99.9%), from €4,105 to €4
mainly Net result for the year (-€4,744) and Accrued charges and deferred income (-€95)
- Profit (loss) carried forward -€4,744
down €4,744 (-15.7%), from -€30,246 to -€34,991
- Other debts +€811
up €811 (+5.4%), from €15,000 to €15,811
- Accrued charges and deferred income -€95
no longer reported in 2025 (was €95)
- Trade debts -€74
down €74 (-10.5%), from €707 to €633
- Gross operating margin -€811
down €811 (-21.0%), from -€3,859 to -€4,670
- Other operating charges -€375
down €375 (-83.4%), from €449 to €74
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,105 | €4 | -€4,102 | -99.9% |
| Current assets | 29/58 | €4,105 | €4 | -€4,102 | -99.9% |
| Cash at bank and in hand | 54/58 | €4,105 | €4 | -€4,102 | -99.9% |
| Total equity and liabilities | 10/49 | €4,105 | €4 | -€4,102 | -99.9% |
| Equity | 10/15 | -€11,696 | -€16,441 | -€4,744 | -40.6% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€30,246 | -€34,991 | -€4,744 | -15.7% |
| Amounts payable | 17/49 | €15,802 | €16,444 | +€643 | +4.1% |
| Amounts payable within one year | 42/48 | €15,707 | €16,444 | +€737 | +4.7% |
| Trade debts | 44 | €707 | €633 | -€74 | -10.5% |
| Suppliers | 440/4 | €707 | €633 | -€74 | -10.5% |
| Other amounts payable | 47/48 | €15,000 | €15,811 | +€811 | +5.4% |
| Accrued charges and deferred income | 492/3 | €95 | - | -€95 | |
| Other operating charges | 640/8 | €449 | €74 | -€375 | -83.4% |
| Gross operating margin | 9900 | -€3,859 | -€4,670 | -€811 | -21.0% |
| Operating profit (loss) | 9901 | -€4,308 | -€4,744 | -€436 | -10.1% |
| Financial charges | 65/66B | €45 | - | -€45 | |
| Recurring financial charges | 65 | €45 | - | -€45 | |
| Profit (loss) for the period before taxes | 9903 | -€4,353 | -€4,744 | -€391 | -9.0% |
| Profit (loss) for the period | 9904 | -€4,353 | -€4,744 | -€391 | -9.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,353 | -€4,744 | -€391 | -9.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.