LNX-TRADING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LNX-TRADING
Largest movements
- Cash +€29,810
up €29,810 (+66.1%), from €45,117 to €74,927
mainly Net result for the year (+€28,752) and Tax, wage and social debts (+€20,396)
- Receivables within one year +€14,877
up €14,877 (+62.2%), from €23,927 to €38,804
of which Trade receivables: +€15,842
- Tangible fixed assets +€3,330
up €3,330 (+134%), from €2,489 to €5,819
of which Plant, machinery and equipment: +€4,997
- Financial fixed assets -€2,200
no longer reported in 2025 (was €2,200)
- Profit (loss) carried forward +€28,752
up €28,752 (+101%), from €28,440 to €57,193
- Tax, wage and social debts +€20,396
up €20,396 (+246%), from €8,284 to €28,680
of which Taxes: +€12,896
- Other debts -€1,818
down €1,818 (-18.5%), from €9,839 to €8,021
- Gross operating margin +€9,533
up €9,533 (+32.1%), from €29,724 to €39,257
- Other operating charges -€4,232
down €4,232 (-84.0%), from €5,039 to €807
- Taxes +€2,291
up €2,291 (+43.2%), from €5,303 to €7,594
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €74,304 | €120,971 | +€46,666 | +62.8% |
| Fixed assets | 21/28 | €4,689 | €5,819 | +€1,130 | +24.1% |
| Tangible fixed assets | 22/27 | €2,489 | €5,819 | +€3,330 | +134% |
| Plant, machinery and equipment | 23 | - | €4,997 | +€4,997 | |
| Furniture and vehicles | 24 | €2,489 | €822 | -€1,667 | -67.0% |
| Financial fixed assets | 28 | €2,200 | - | -€2,200 | |
| Current assets | 29/58 | €69,616 | €115,152 | +€45,536 | +65.4% |
| Amounts receivable within one year | 40/41 | €23,927 | €38,804 | +€14,877 | +62.2% |
| Trade receivables | 40 | €22,957 | €38,799 | +€15,842 | +69.0% |
| Other amounts receivable | 41 | €970 | €5 | -€965 | -99.5% |
| Cash at bank and in hand | 54/58 | €45,117 | €74,927 | +€29,810 | +66.1% |
| Deferred charges and accrued income | 490/1 | €572 | €1,421 | +€849 | +149% |
| Total equity and liabilities | 10/49 | €74,304 | €120,971 | +€46,666 | +62.8% |
| Equity | 10/15 | €33,440 | €62,193 | +€28,752 | +86.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,440 | €57,193 | +€28,752 | +101% |
| Amounts payable | 17/49 | €40,864 | €58,778 | +€17,914 | +43.8% |
| Amounts payable within one year | 42/48 | €40,864 | €58,765 | +€17,901 | +43.8% |
| Trade debts | 44 | €22,741 | €22,064 | -€677 | -3.0% |
| Suppliers | 440/4 | €22,741 | €22,064 | -€677 | -3.0% |
| Taxes, remuneration and social security | 45 | €8,284 | €28,680 | +€20,396 | +246% |
| Taxes | 450/3 | €8,284 | €21,180 | +€12,896 | +156% |
| Remuneration and social security | 454/9 | - | €7,500 | +€7,500 | |
| Other amounts payable | 47/48 | €9,839 | €8,021 | -€1,818 | -18.5% |
| Accrued charges and deferred income | 492/3 | - | €13 | +€13 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,667 | €1,670 | +€3 | +0.2% |
| Other operating charges | 640/8 | €5,039 | €807 | -€4,232 | -84.0% |
| Gross operating margin | 9900 | €29,724 | €39,257 | +€9,533 | +32.1% |
| Operating profit (loss) | 9901 | €23,018 | €36,780 | +€13,762 | +59.8% |
| Financial income | 75/76B | €1 | €0 | -€1 | -99.0% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -99.0% |
| Financial charges | 65/66B | €247 | €434 | +€187 | +75.9% |
| Recurring financial charges | 65 | €247 | €434 | +€187 | +75.9% |
| Profit (loss) for the period before taxes | 9903 | €22,773 | €36,346 | +€13,574 | +59.6% |
| Income taxes | 67/77 | €5,303 | €7,594 | +€2,291 | +43.2% |
| Profit (loss) for the period | 9904 | €17,470 | €28,752 | +€11,282 | +64.6% |
| Profit (loss) for the period to be appropriated | 9905 | €17,470 | €28,752 | +€11,282 | +64.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.