LNS IMMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LNS IMMO
Largest movements
- Cash +€45,347
up €45,347 (+44.1%), from €102,757 to €148,104
mainly Net result for the year (+€32,398) and Tax, wage and social debts (+€11,794)
- Reserves +€32,398
up €32,398 (+53.2%), from €60,846 to €93,244
- Tax, wage and social debts +€11,794
up €11,794 (+97.5%), from €12,092 to €23,886
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €114,307 | €159,654 | +€45,347 | +39.7% |
| Current assets | 29/58 | €114,307 | €159,654 | +€45,347 | +39.7% |
| Amounts receivable within one year | 40/41 | €11,550 | €11,550 | = | 0.0% |
| Trade receivables | 40 | €11,550 | €11,550 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €102,757 | €148,104 | +€45,347 | +44.1% |
| Total equity and liabilities | 10/49 | €114,307 | €159,654 | +€45,347 | +39.7% |
| Equity | 10/15 | €68,318 | €100,716 | +€32,398 | +47.4% |
| Contributions | 10/11 | €7,472 | €7,472 | = | 0.0% |
| Reserves | 13 | €60,846 | €93,244 | +€32,398 | +53.2% |
| Distributable reserves | 133 | €60,846 | €93,244 | +€32,398 | +53.2% |
| Amounts payable | 17/49 | €45,989 | €58,938 | +€12,949 | +28.2% |
| Amounts payable within one year | 42/48 | €45,989 | €58,938 | +€12,949 | +28.2% |
| Trade debts | 44 | - | €1,156 | +€1,156 | |
| Suppliers | 440/4 | - | €1,156 | +€1,156 | |
| Taxes, remuneration and social security | 45 | €12,092 | €23,886 | +€11,794 | +97.5% |
| Taxes | 450/3 | €12,092 | €23,886 | +€11,794 | +97.5% |
| Other amounts payable | 47/48 | €33,897 | €33,897 | = | 0.0% |
| Other operating charges | 640/8 | €513 | €528 | +€14 | +2.8% |
| Gross operating margin | 9900 | €44,932 | €44,764 | -€168 | -0.4% |
| Operating profit (loss) | 9901 | €44,419 | €44,236 | -€182 | -0.4% |
| Financial charges | 65/66B | €44 | €45 | +€2 | +3.4% |
| Recurring financial charges | 65 | €44 | €45 | +€2 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | €44,375 | €44,191 | -€184 | -0.4% |
| Income taxes | 67/77 | €12,092 | €11,794 | -€299 | -2.5% |
| Profit (loss) for the period | 9904 | €32,283 | €32,398 | +€115 | +0.4% |
| Profit (loss) for the period to be appropriated | 9905 | €32,283 | €32,398 | +€115 | +0.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.