LM-OncoG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LM-OncoG
Largest movements
- Cash +€33,129
up €33,129 (+235%), from €14,101 to €47,231
mainly Net result for the year (+€28,663) and Tax, wage and social debts (+€3,950)
- Profit (loss) carried forward +€28,663
up €28,663 (+218%), from €13,156 to €41,820
- Tax, wage and social debts +€3,950
up €3,950 (+117%), from €3,383 to €7,333
- Trade debts +€634
up €634 (+333%), from €190 to €824
- Gross operating margin +€19,521
up €19,521 (+118%), from €16,539 to €36,060
- Taxes +€3,950
up €3,950 (+117%), from €3,383 to €7,333
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,330 | €51,578 | +€33,247 | +181% |
| Current assets | 29/58 | €18,330 | €51,578 | +€33,247 | +181% |
| Amounts receivable within one year | 40/41 | €3,601 | €3,717 | +€116 | +3.2% |
| Trade receivables | 40 | €3,601 | €3,717 | +€116 | +3.2% |
| Cash at bank and in hand | 54/58 | €14,101 | €47,231 | +€33,129 | +235% |
| Deferred charges and accrued income | 490/1 | €628 | €630 | +€2 | +0.3% |
| Total equity and liabilities | 10/49 | €18,330 | €51,578 | +€33,247 | +181% |
| Equity | 10/15 | €14,656 | €43,320 | +€28,663 | +196% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,156 | €41,820 | +€28,663 | +218% |
| Amounts payable | 17/49 | €3,674 | €8,258 | +€4,584 | +125% |
| Amounts payable within one year | 42/48 | €3,674 | €8,258 | +€4,584 | +125% |
| Trade debts | 44 | €190 | €824 | +€634 | +333% |
| Suppliers | 440/4 | €190 | €824 | +€634 | +333% |
| Taxes, remuneration and social security | 45 | €3,383 | €7,333 | +€3,950 | +117% |
| Taxes | 450/3 | €3,383 | €7,333 | +€3,950 | +117% |
| Other amounts payable | 47/48 | €101 | €101 | = | 0.0% |
| Gross operating margin | 9900 | €16,539 | €36,060 | +€19,521 | +118% |
| Operating profit (loss) | 9901 | €16,539 | €36,060 | +€19,521 | +118% |
| Financial charges | 65/66B | - | €65 | +€65 | |
| Recurring financial charges | 65 | - | €65 | +€65 | |
| Profit (loss) for the period before taxes | 9903 | €16,539 | €35,996 | +€19,457 | +118% |
| Income taxes | 67/77 | €3,383 | €7,333 | +€3,950 | +117% |
| Profit (loss) for the period | 9904 | €13,156 | €28,663 | +€15,507 | +118% |
| Profit (loss) for the period to be appropriated | 9905 | €13,156 | €28,663 | +€15,507 | +118% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.