LM FINANCES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LM FINANCES
Largest movements
- Cash +€49
up €49 (+2,606%), from €2 to €51
- Other debts +€5,840
up €5,840 (+3,074%), from €190 to €6,030
- Profit (loss) carried forward -€5,791
down €5,791 (-121%), from -€4,793 to -€10,583
- Gross operating margin +€1,817
up €1,817 (+40.5%), from -€4,485 to -€2,668
- Other operating charges +€68
up €68 (+26.6%), from €256 to €325
From the 2022 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2022 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,397 | €3,447 | +€49 | +1.4% |
| Current assets | 29/58 | €3,397 | €3,447 | +€49 | +1.4% |
| Amounts receivable within one year | 40/41 | €3,396 | €3,396 | = | 0.0% |
| Other amounts receivable | 41 | €3,396 | €3,396 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €2 | €51 | +€49 | +2,606% |
| Total equity and liabilities | 10/49 | €3,397 | €3,447 | +€49 | +1.4% |
| Equity | 10/15 | €3,207 | -€2,583 | -€5,791 | |
| Contributions | 10/11 | €8,000 | €8,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,793 | -€10,583 | -€5,791 | -121% |
| Amounts payable | 17/49 | €190 | €6,030 | +€5,840 | +3,074% |
| Amounts payable within one year | 42/48 | €190 | €6,030 | +€5,840 | +3,074% |
| Other amounts payable | 47/48 | €190 | €6,030 | +€5,840 | +3,074% |
| Other operating charges | 640/8 | €256 | €325 | +€68 | +26.6% |
| Gross operating margin | 9900 | -€4,485 | -€2,668 | +€1,817 | +40.5% |
| Operating profit (loss) | 9901 | -€4,741 | -€2,993 | +€1,749 | +36.9% |
| Financial charges | 65/66B | €51 | €47 | -€5 | -8.9% |
| Recurring financial charges | 65 | €51 | €47 | -€5 | -8.9% |
| Profit (loss) for the period before taxes | 9903 | -€4,793 | -€3,039 | +€1,753 | +36.6% |
| Profit (loss) for the period | 9904 | -€4,793 | -€3,039 | +€1,753 | +36.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,793 | -€3,039 | +€1,753 | +36.6% |
Source: filed annual accounts (NBB), financial years ended 30 June 2022 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.