Skip to content

LLinvest: what changed

What changed

LLinvest

BE 0537.915.676
not consecutivefiled annual accounts (NBB)
Financial years compared with
Net result for the year
-€13,020
2023 · -€2,248-€10,771
Equity
-€35,527
2023 · -€22,105-€13,422
Cash
€407
2023 · €7,889-€7,482
Balance sheet total
€894
2023 · €7,889-€6,995

Largest movements

2023 to 2025
Assets
  • Cash -€7,482

    down €7,482 (-94.8%), from €7,889 to €407

  • Receivables within one year +€487

    new in 2025: €487

Equity and liabilities
  • Other debts +€36,420

    new in 2025: €36,420

  • Short-term financial debts -€29,994

    no longer reported in 2025 (was €29,994)

  • Profit (loss) carried forward -€13,422

    down €13,422 (-33.0%), from -€40,705 to -€54,127

Income statement
  • Gross operating margin -€10,476

    down €10,476 (-508%), from -€2,063 to -€12,539

  • Other operating charges +€279

    up €279 (+190%), from €147 to €425

Change in the result, 2023 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€2,248
Gross operating margin -€10,476
Other operating charges -€279
Financial charges -€17
Result 2025 -€13,020
lowers the result

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 24 lines
Line Code 2023 2025 Change %
Total assets 20/58 €7,889 €894 -€6,995 -88.7%
Current assets 29/58 €7,889 €894 -€6,995 -88.7%
Amounts receivable within one year 40/41 - €487 +€487
Other amounts receivable 41 - €487 +€487
Cash at bank and in hand 54/58 €7,889 €407 -€7,482 -94.8%
Total equity and liabilities 10/49 €7,889 €894 -€6,995 -88.7%
Equity 10/15 -€22,105 -€35,527 -€13,422 -60.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 - -€18,600
Issued capital 100 €18,600 - -€18,600
Profit (loss) carried forward 14 -€40,705 -€54,127 -€13,422 -33.0%
Amounts payable 17/49 €29,994 €36,420 +€6,427 +21.4%
Amounts payable within one year 42/48 €29,994 €36,420 +€6,427 +21.4%
Financial debts 43 €29,994 - -€29,994
Other loans 439 €29,994 - -€29,994
Other amounts payable 47/48 - €36,420 +€36,420
Other operating charges 640/8 €147 €425 +€279 +190%
Gross operating margin 9900 -€2,063 -€12,539 -€10,476 -508%
Operating profit (loss) 9901 -€2,209 -€12,964 -€10,755 -487%
Financial charges 65/66B €39 €56 +€17 +42.9%
Recurring financial charges 65 €39 €56 +€17 +42.9%
Profit (loss) for the period before taxes 9903 -€2,248 -€13,020 -€10,771 -479%
Profit (loss) for the period 9904 -€2,248 -€13,020 -€10,771 -479%
Profit (loss) for the period to be appropriated 9905 -€2,248 -€13,020 -€10,771 -479%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2023 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.