LK Home: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LK Home
Largest movements
- Receivables within one year -€12,373
down €12,373 (-94.9%), from €13,032 to €659
of which Trade receivables: -€13,028
- Cash -€8,417
down €8,417 (-90.9%), from €9,262 to €845
mainly Trade debts (-€9,437) and Other debts (-€7,542)
- Deferred charges and accrued income -€2,562
down €2,562 (-100%), from €2,562 to €0
- Trade debts -€9,437
down €9,437 (-95.0%), from €9,937 to €500
- Other debts -€7,542
down €7,542 (-100%), from €7,542 to €0
- Tax, wage and social debts -€5,551
down €5,551 (-96.6%), from €5,746 to €195
of which Taxes: -€5,551
- Profit (loss) carried forward -€1,046
down €1,046 (-10.1%), from -€10,364 to -€11,409
- Gross operating margin -€6,467
down €6,467 (-77.9%), from €8,305 to €1,837
- Other operating charges -€1,292
down €1,292 (-64.9%), from €1,992 to €699
- Depreciation -€816
down €816 (-78.5%), from €1,040 to €224
- Taxes -€687
down €687 (-33.0%), from €2,080 to €1,393
- Financial charges -€339
down €339 (-52.4%), from €647 to €308
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,261 | €1,686 | -€23,576 | -93.3% |
| Fixed assets | 21/28 | €406 | €182 | -€224 | -55.2% |
| Tangible fixed assets | 22/27 | €406 | €182 | -€224 | -55.2% |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Furniture and vehicles | 24 | €406 | €182 | -€224 | -55.2% |
| Current assets | 29/58 | €24,856 | €1,504 | -€23,352 | -93.9% |
| Amounts receivable within one year | 40/41 | €13,032 | €659 | -€12,373 | -94.9% |
| Trade receivables | 40 | €13,028 | €0 | -€13,028 | -100% |
| Other amounts receivable | 41 | €4 | €659 | +€655 | +14,846% |
| Cash at bank and in hand | 54/58 | €9,262 | €845 | -€8,417 | -90.9% |
| Deferred charges and accrued income | 490/1 | €2,562 | €0 | -€2,562 | -100% |
| Total equity and liabilities | 10/49 | €25,261 | €1,686 | -€23,576 | -93.3% |
| Equity | 10/15 | €2,036 | €991 | -€1,046 | -51.3% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,364 | -€11,409 | -€1,046 | -10.1% |
| Amounts payable | 17/49 | €23,225 | €695 | -€22,530 | -97.0% |
| Amounts payable within one year | 42/48 | €23,225 | €695 | -€22,530 | -97.0% |
| Trade debts | 44 | €9,937 | €500 | -€9,437 | -95.0% |
| Suppliers | 440/4 | €9,937 | €500 | -€9,437 | -95.0% |
| Taxes, remuneration and social security | 45 | €5,746 | €195 | -€5,551 | -96.6% |
| Taxes | 450/3 | €5,746 | €195 | -€5,551 | -96.6% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €7,542 | €0 | -€7,542 | -100% |
| Non-recurring operating income | 76A | €18 | €0 | -€18 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,040 | €224 | -€816 | -78.5% |
| Other operating charges | 640/8 | €1,992 | €699 | -€1,292 | -64.9% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €8,305 | €1,837 | -€6,467 | -77.9% |
| Operating profit (loss) | 9901 | €5,273 | €914 | -€4,359 | -82.7% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €647 | €308 | -€339 | -52.4% |
| Recurring financial charges | 65 | €647 | €308 | -€339 | -52.4% |
| Profit (loss) for the period before taxes | 9903 | €4,627 | €606 | -€4,021 | -86.9% |
| Income taxes | 67/77 | €2,080 | €1,393 | -€687 | -33.0% |
| Profit (loss) for the period | 9904 | €2,546 | -€787 | -€3,334 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,546 | -€787 | -€3,334 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.