Live International: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Live International
Largest movements
- Receivables within one year -€3,191
down €3,191 (-1.6%), from €203,358 to €200,166
- Profit (loss) carried forward -€4,327
down €4,327 (-282%), from -€1,533 to -€5,860
- Other debts +€3,185
up €3,185 (+1.9%), from €164,235 to €167,420
- Gross operating margin +€1,273
up €1,273 (+92.6%), from -€1,375 to -€102
- Other operating charges -€885
down €885 (-50.0%), from €1,772 to €887
- Financial charges +€43
up €43 (+1.3%), from €3,295 to €3,338
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €203,668 | €200,379 | -€3,289 | -1.6% |
| Current assets | 29/58 | €203,668 | €200,379 | -€3,289 | -1.6% |
| Amounts receivable within one year | 40/41 | €203,358 | €200,166 | -€3,191 | -1.6% |
| Other amounts receivable | 41 | €203,358 | €200,166 | -€3,191 | -1.6% |
| Cash at bank and in hand | 54/58 | €311 | €213 | -€98 | -31.4% |
| Total equity and liabilities | 10/49 | €203,668 | €200,379 | -€3,289 | -1.6% |
| Equity | 10/15 | €17,125 | €12,798 | -€4,327 | -25.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €58 | €58 | = | 0.0% |
| Non-distributable reserves | 130/1 | €58 | €58 | = | 0.0% |
| Reserves not available under the articles | 1311 | €58 | €58 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,533 | -€5,860 | -€4,327 | -282% |
| Amounts payable | 17/49 | €186,543 | €187,582 | +€1,038 | +0.6% |
| Amounts payable within one year | 42/48 | €185,032 | €187,582 | +€2,550 | +1.4% |
| Trade debts | 44 | €20,280 | €20,162 | -€118 | -0.6% |
| Suppliers | 440/4 | €20,280 | €20,162 | -€118 | -0.6% |
| Taxes, remuneration and social security | 45 | €517 | - | -€517 | |
| Taxes | 450/3 | €517 | - | -€517 | |
| Other amounts payable | 47/48 | €164,235 | €167,420 | +€3,185 | +1.9% |
| Accrued charges and deferred income | 492/3 | €1,512 | - | -€1,512 | |
| Other operating charges | 640/8 | €1,772 | €887 | -€885 | -50.0% |
| Gross operating margin | 9900 | -€1,375 | -€102 | +€1,273 | +92.6% |
| Operating profit (loss) | 9901 | -€3,148 | -€989 | +€2,158 | +68.6% |
| Financial charges | 65/66B | €3,295 | €3,338 | +€43 | +1.3% |
| Recurring financial charges | 65 | €3,295 | €3,338 | +€43 | +1.3% |
| Profit (loss) for the period before taxes | 9903 | -€6,442 | -€4,327 | +€2,115 | +32.8% |
| Profit (loss) for the period | 9904 | -€6,442 | -€4,327 | +€2,115 | +32.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,442 | -€4,327 | +€2,115 | +32.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.