Skip to content

Little Things Créations: what changed

You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.

What changed

Little Things Créations

BE 0777.830.132
NACE 32.130, Manufacture of imitation jewellery and related articles
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€7,592
2024 · €6,877+€715
Equity
€36,100
2024 · €36,979-€879
Cash
€15,874
2024 · €7,623+€8,251
Balance sheet total
€53,377
2024 · €39,785+€13,592

Largest movements

2024 to 2025
Assets
  • Cash +€8,251

    up €8,251 (+108%), from €7,623 to €15,874

    mainly Other debts (+€12,377) and Net result for the year (+€7,592)

  • Stocks and contracts +€2,925

    up €2,925 (+16.7%), from €17,463 to €20,388

  • Receivables within one year +€2,720

    up €2,720 (+146%), from €1,864 to €4,584

    of which Other amounts receivable: +€1,963

  • Financial fixed assets +€1,876

    new in 2025: €1,876

  • Tangible fixed assets -€1,284

    down €1,284 (-12.9%), from €9,920 to €8,636

    of which Other tangible fixed assets: -€3,890

Equity and liabilities
  • Other debts +€12,377

    up €12,377 (+489%), from €2,530 to €14,907

  • Tax, wage and social debts +€1,911

    up €1,911 (+764%), from €250 to €2,161

    of which Taxes: +€1,321

  • Profit (loss) carried forward -€879

    down €879 (-2.5%), from €34,479 to €33,600

Income statement
  • Gross operating margin +€8,709

    up €8,709 (+75.2%), from €11,585 to €20,294

  • Staff costs +€3,618

    new in 2025: €3,618

  • Financial charges +€287

    up €287 (+94.7%), from €303 to €590

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €6,877
Gross operating margin +€8,709
Staff costs -€3,618
Depreciation +€124
Other operating charges -€132
Other operating items -€3,890
Financial income +€5
Financial charges -€287
Taxes -€196
Result 2025 €7,592
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€19,183
Investment -€2,461
Financing -€8,471
Cash 2024 €7,623
Net result for the year +€7,592
Depreciation +€2,485
Stocks and contracts -€2,925
Receivables within one year -€2,720
Deferred charges and accrued income +€280
Trade debts +€183
Tax, wage and social debts +€1,911
Other debts +€12,377
Investment in fixed assets (net) -€2,461
Contributions, distributions and other -€8,471
Cash 2025 €15,874
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €39,785 €53,377 +€13,592 +34.2%
Formation expenses 20 €538 €269 -€269 -50.0%
Fixed assets 21/28 €11,978 €12,223 +€245 +2.0%
Intangible fixed assets 21 €2,058 €1,711 -€347 -16.9%
Tangible fixed assets 22/27 €9,920 €8,636 -€1,284 -12.9%
Plant, machinery and equipment 23 €6,030 €8,636 +€2,606 +43.2%
Other tangible fixed assets 26 €3,890 - -€3,890
Financial fixed assets 28 - €1,876 +€1,876
Current assets 29/58 €27,269 €40,885 +€13,616 +49.9%
Stocks and contracts in progress 3 €17,463 €20,388 +€2,925 +16.7%
Stocks 30/36 €17,463 €20,388 +€2,925 +16.7%
Amounts receivable within one year 40/41 €1,864 €4,584 +€2,720 +146%
Trade receivables 40 €206 €963 +€757 +367%
Other amounts receivable 41 €1,658 €3,621 +€1,963 +118%
Cash at bank and in hand 54/58 €7,623 €15,874 +€8,251 +108%
Deferred charges and accrued income 490/1 €319 €39 -€280 -87.8%
Total equity and liabilities 10/49 €39,785 €53,377 +€13,592 +34.2%
Equity 10/15 €36,979 €36,100 -€879 -2.4%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €34,479 €33,600 -€879 -2.5%
Amounts payable 17/49 €2,806 €17,277 +€14,471 +516%
Amounts payable within one year 42/48 €2,806 €17,277 +€14,471 +516%
Trade debts 44 €26 €209 +€183 +704%
Suppliers 440/4 €26 €209 +€183 +704%
Taxes, remuneration and social security 45 €250 €2,161 +€1,911 +764%
Taxes 450/3 €250 €1,571 +€1,321 +528%
Remuneration and social security 454/9 - €590 +€590
Other amounts payable 47/48 €2,530 €14,907 +€12,377 +489%
Remuneration, social security and pensions 62 - €3,618 +€3,618
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,609 €2,485 -€124 -4.8%
Other operating charges 640/8 €124 €256 +€132 +106%
Non-recurring operating charges 66A - €3,890 +€3,890
Gross operating margin 9900 €11,585 €20,294 +€8,709 +75.2%
Operating profit (loss) 9901 €8,852 €10,045 +€1,193 +13.5%
Financial income 75/76B €1 €6 +€5 +500%
Recurring financial income 75 €1 €6 +€5 +500%
Financial charges 65/66B €303 €590 +€287 +94.7%
Recurring financial charges 65 €303 €590 +€287 +94.7%
Profit (loss) for the period before taxes 9903 €8,550 €9,461 +€911 +10.7%
Income taxes 67/77 €1,673 €1,869 +€196 +11.7%
Profit (loss) for the period 9904 €6,877 €7,592 +€715 +10.4%
Profit (loss) for the period to be appropriated 9905 €6,877 €7,592 +€715 +10.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.