Skip to content

Littec: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Littec

BE 0639.928.596
NACE 90.393, Specialised image, lighting and sound technical services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€20,600
2024 · €28,973-€8,372
Equity
€123,008
2024 · €123,461-€452
Cash
€138,458
2024 · €124,721+€13,736
Balance sheet total
€164,854
2024 · €156,401+€8,453

Largest movements

2024 to 2025
Assets
  • Cash +€13,736

    up €13,736 (+11.0%), from €124,721 to €138,458

    mainly Net result for the year (+€20,600) and Other debts (+€8,990)

  • Receivables within one year -€3,281

    down €3,281 (-38.2%), from €8,592 to €5,311

    of which Trade receivables: -€2,100

  • Tangible fixed assets -€2,522

    down €2,522 (-11.4%), from €22,097 to €19,575

    of which Furniture and vehicles: -€2,056

Equity and liabilities
  • Other debts +€8,990

    up €8,990 (+42.7%), from €21,055 to €30,045

Income statement
  • Gross operating margin -€7,383

    down €7,383 (-17.5%), from €42,116 to €34,733

  • Depreciation +€4,059

    up €4,059 (+297.0%), from €1,367 to €5,426

  • Taxes -€3,119

    down €3,119 (-28.1%), from €11,118 to €7,999

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,973
Gross operating margin -€7,383
Depreciation -€4,059
Other operating charges -€95
Financial income +€5
Financial charges +€40
Taxes +€3,119
Result 2025 €20,600

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€37,692
Investment -€2,903
Financing -€21,053
Cash 2024 €124,721
Net result for the year +€20,600
Depreciation +€5,426
Receivables within one year +€3,281
Deferred charges and accrued income -€519
Trade debts +€1,314
Tax, wage and social debts -€1,437
Other debts +€8,990
Accrued charges and deferred income +€38
Investment in fixed assets (net) -€2,903
Contributions, distributions and other -€21,053
Cash 2025 €138,458
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €156,401 €164,854 +€8,453 +5.4%
Fixed assets 21/28 €22,097 €19,575 -€2,522 -11.4%
Tangible fixed assets 22/27 €22,097 €19,575 -€2,522 -11.4%
Plant, machinery and equipment 23 €649 €183 -€466 -71.8%
Furniture and vehicles 24 €21,448 €19,392 -€2,056 -9.6%
Current assets 29/58 €134,304 €145,279 +€10,975 +8.2%
Amounts receivable within one year 40/41 €8,592 €5,311 -€3,281 -38.2%
Trade receivables 40 €7,412 €5,311 -€2,100 -28.3%
Other amounts receivable 41 €1,180 - -€1,180
Cash at bank and in hand 54/58 €124,721 €138,458 +€13,736 +11.0%
Deferred charges and accrued income 490/1 €991 €1,510 +€519 +52.4%
Total equity and liabilities 10/49 €156,401 €164,854 +€8,453 +5.4%
Equity 10/15 €123,461 €123,008 -€452 -0.4%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €119,950 €119,498 -€453 -0.4%
Non-distributable reserves 130/1 €1,170 €1,170 = 0.0%
Reserves not available under the articles 1311 €1,170 €1,170 = 0.0%
Distributable reserves 133 €118,780 €118,327 -€453 -0.4%
Profit (loss) carried forward 14 €1,510 €1,510 +€0 0.0%
Amounts payable 17/49 €32,941 €41,846 +€8,905 +27.0%
Amounts payable within one year 42/48 €31,748 €40,615 +€8,867 +27.9%
Trade debts 44 €6,268 €7,582 +€1,314 +21.0%
Suppliers 440/4 €6,268 €7,582 +€1,314 +21.0%
Taxes, remuneration and social security 45 €4,425 €2,988 -€1,437 -32.5%
Taxes 450/3 €4,425 €2,988 -€1,437 -32.5%
Other amounts payable 47/48 €21,055 €30,045 +€8,990 +42.7%
Accrued charges and deferred income 492/3 €1,193 €1,231 +€38 +3.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,367 €5,426 +€4,059 +297.0%
Other operating charges 640/8 €505 €600 +€95 +18.8%
Gross operating margin 9900 €42,116 €34,733 -€7,383 -17.5%
Operating profit (loss) 9901 €40,244 €28,708 -€11,537 -28.7%
Financial income 75/76B €0 €5 +€5 +24950.0%
Recurring financial income 75 €0 €5 +€5 +24950.0%
Financial charges 65/66B €154 €114 -€40 -25.9%
Recurring financial charges 65 €154 €114 -€40 -25.9%
Profit (loss) for the period before taxes 9903 €40,091 €28,599 -€11,492 -28.7%
Income taxes 67/77 €11,118 €7,999 -€3,119 -28.1%
Profit (loss) for the period 9904 €28,973 €20,600 -€8,372 -28.9%
Profit (loss) for the period to be appropriated 9905 €28,973 €20,600 -€8,372 -28.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.