LITHO TREND: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LITHO TREND
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Provisions +€69,831
new in 2025: €69,831
- Depreciation -€45,159
no longer reported in 2025 (was €45,159)
- Write-downs +€45,159
up €45,159 (+556.0%), from €8,122 to €53,281
- Taxes -€18,319
no longer reported in 2025 (was €18,319)
- Financial charges -€11,635
no longer reported in 2025 (was €11,635)
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €428,634 | €428,634 | = | 0.0% |
| Fixed assets | 21/28 | €220,758 | €220,758 | = | 0.0% |
| Tangible fixed assets | 22/27 | €220,698 | €220,698 | = | 0.0% |
| Land and buildings | 22 | €33,652 | €33,652 | = | 0.0% |
| Plant, machinery and equipment | 23 | €173,443 | €173,443 | = | 0.0% |
| Furniture and vehicles | 24 | €13,603 | €13,603 | = | 0.0% |
| Financial fixed assets | 28 | €60 | €60 | = | 0.0% |
| Current assets | 29/58 | €207,876 | €207,876 | = | 0.0% |
| Stocks and contracts in progress | 3 | €26,430 | €26,430 | = | 0.0% |
| Stocks | 30/36 | €26,430 | €26,430 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €101,419 | €101,419 | = | 0.0% |
| Trade receivables | 40 | €89,122 | €89,122 | = | 0.0% |
| Other amounts receivable | 41 | €12,297 | €12,297 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €74,953 | €74,953 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €5,074 | €5,074 | = | 0.0% |
| Total equity and liabilities | 10/49 | €428,634 | €428,634 | = | 0.0% |
| Equity | 10/15 | €269,315 | €269,315 | = | 0.0% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €169,315 | €169,315 | = | 0.0% |
| Amounts payable | 17/49 | €159,319 | €159,319 | = | 0.0% |
| Amounts payable after more than one year | 17 | €101,962 | €101,962 | = | 0.0% |
| Financial debts | 170/4 | €101,962 | €101,962 | = | 0.0% |
| Amounts payable within one year | 42/48 | €57,357 | €57,357 | = | 0.0% |
| Current portion of amounts payable after more than one year | 42 | €34,533 | €34,533 | = | 0.0% |
| Financial debts | 43 | €30 | €30 | = | 0.0% |
| Other loans | 439 | €30 | €30 | = | 0.0% |
| Trade debts | 44 | €4,480 | €4,480 | = | 0.0% |
| Suppliers | 440/4 | €4,480 | €4,480 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €18,314 | €18,314 | = | 0.0% |
| Taxes | 450/3 | €18,314 | €18,314 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €118,934 | €118,934 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €45,159 | - | -€45,159 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €8,122 | €53,281 | +€45,159 | +556.0% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €69,831 | +€69,831 | |
| Other operating charges | 640/8 | €3,442 | - | -€3,442 | |
| Gross operating margin | 9900 | €242,046 | €242,046 | = | 0.0% |
| Operating profit (loss) | 9901 | €66,389 | - | -€66,389 | |
| Financial income | 75/76B | €4,144 | - | -€4,144 | |
| Recurring financial income | 75 | €4,144 | - | -€4,144 | |
| Financial charges | 65/66B | €11,635 | - | -€11,635 | |
| Recurring financial charges | 65 | €11,635 | - | -€11,635 | |
| Profit (loss) for the period before taxes | 9903 | €58,898 | - | -€58,898 | |
| Income taxes | 67/77 | €18,319 | - | -€18,319 | |
| Profit (loss) for the period | 9904 | €40,579 | - | -€40,579 | |
| Profit (loss) for the period to be appropriated | 9905 | €40,579 | - | -€40,579 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.