LITHO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LITHO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€114,108
up €114,108 (+772.6%), from €14,770 to €128,878
- Short-term financial debts -€110,219
no longer reported in 2025 (was €110,219)
- Profit (loss) carried forward -€3,737
down €3,737 (-20.8%), from -€17,945 to -€21,683
- Financial charges -€12,957
down €12,957 (-86.4%), from €15,001 to €2,044
- Gross operating margin +€1,265
up €1,265 (+51.8%), from -€2,445 to -€1,180
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €160,155 | €160,083 | -€71 | 0.0% |
| Current assets | 29/58 | €160,155 | €160,083 | -€71 | 0.0% |
| Stocks and contracts in progress | 3 | €160,000 | €160,000 | = | 0.0% |
| Stocks | 30/36 | €160,000 | €160,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €155 | €83 | -€71 | -46.2% |
| Total equity and liabilities | 10/49 | €160,155 | €160,083 | -€71 | 0.0% |
| Equity | 10/15 | €33,840 | €30,103 | -€3,737 | -11.0% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €31,785 | €31,785 | = | 0.0% |
| Distributable reserves | 133 | €31,785 | €31,785 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,945 | -€21,683 | -€3,737 | -20.8% |
| Amounts payable | 17/49 | €126,315 | €129,981 | +€3,666 | +2.9% |
| Amounts payable within one year | 42/48 | €126,315 | €129,981 | +€3,666 | +2.9% |
| Financial debts | 43 | €110,219 | - | -€110,219 | |
| Credit institutions | 430/8 | €110,219 | - | -€110,219 | |
| Trade debts | 44 | €1,326 | €1,103 | -€223 | -16.8% |
| Suppliers | 440/4 | €1,326 | €1,103 | -€223 | -16.8% |
| Other amounts payable | 47/48 | €14,770 | €128,878 | +€114,108 | +772.6% |
| Other operating charges | 640/8 | €499 | €513 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€2,445 | -€1,180 | +€1,265 | +51.8% |
| Operating profit (loss) | 9901 | -€2,945 | -€1,693 | +€1,251 | +42.5% |
| Financial charges | 65/66B | €15,001 | €2,044 | -€12,957 | -86.4% |
| Recurring financial charges | 65 | €15,001 | €2,044 | -€12,957 | -86.4% |
| Profit (loss) for the period before taxes | 9903 | -€17,945 | -€3,737 | +€14,208 | +79.2% |
| Income taxes | 67/77 | -€0 | - | +€0 | |
| Profit (loss) for the period | 9904 | -€17,945 | -€3,737 | +€14,208 | +79.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€17,945 | -€3,737 | +€14,208 | +79.2% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.