LiteTime: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LiteTime
Largest movements
- Receivables within one year +€51,028
up €51,028 (+22.3%), from €228,581 to €279,609
of which Other amounts receivable: +€113,546
- Deferred charges and accrued income +€37,659
up €37,659 (+6533.2%), from €576 to €38,236
- Profit (loss) carried forward +€70,986
up €70,986 (+44.4%), from -€159,797 to -€88,812
- Trade debts -€47,153
down €47,153 (-27.0%), from €174,737 to €127,584
- Accrued charges and deferred income +€37,659
new in 2024: €37,659
- Advances received +€26,038
new in 2024: €26,038
- Short-term financial debts -€6,545
down €6,545 (-19.0%), from €34,417 to €27,873
- Turnover +€316,077
new in 2024: €316,077
- Purchases and services +€262,647
new in 2024: €262,647
- Financial income +€6,653
up €6,653 (+104.1%), from €6,391 to €13,044
- Gross operating margin -€5,314
down €5,314 (-7.4%), from €71,780 to €66,466
- Write-downs -€3,821
no longer reported in 2024 (was €3,821)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €253,677 | €340,645 | +€86,968 | +34.3% |
| Formation expenses | 20 | €0 | - | = | |
| Fixed assets | 21/28 | €5,989 | €4,270 | -€1,719 | -28.7% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €3,889 | €2,170 | -€1,719 | -44.2% |
| Land and buildings | 22 | €0 | - | = | |
| Plant, machinery and equipment | 23 | €3,299 | €1,749 | -€1,550 | -47.0% |
| Furniture and vehicles | 24 | €590 | €421 | -€168 | -28.6% |
| Leasing and similar rights | 25 | €0 | - | = | |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Assets under construction and advance payments | 27 | €0 | - | = | |
| Financial fixed assets | 28 | €2,100 | €2,100 | = | 0.0% |
| Current assets | 29/58 | €247,688 | €336,375 | +€88,687 | +35.8% |
| Stocks and contracts in progress | 3 | €18,531 | €18,531 | = | 0.0% |
| Stocks | 30/36 | €18,531 | €18,531 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €228,581 | €279,609 | +€51,028 | +22.3% |
| Trade receivables | 40 | €69,213 | €6,696 | -€62,517 | -90.3% |
| Other amounts receivable | 41 | €159,367 | €272,913 | +€113,546 | +71.2% |
| Deferred charges and accrued income | 490/1 | €576 | €38,236 | +€37,659 | +6533.2% |
| Total equity and liabilities | 10/49 | €253,677 | €340,645 | +€86,968 | +34.3% |
| Equity | 10/15 | -€149,125 | -€78,139 | +€70,986 | +47.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Outside capital | 11 | €6,200 | - | -€6,200 | |
| Other | 1109/19 | €6,200 | - | -€6,200 | |
| Reserves | 13 | €4,472 | €4,472 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,617 | €2,617 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€159,797 | -€88,812 | +€70,986 | +44.4% |
| Amounts payable | 17/49 | €402,802 | €418,785 | +€15,983 | +4.0% |
| Amounts payable after more than one year | 17 | €112,500 | €112,500 | = | 0.0% |
| Financial debts | 170/4 | €112,500 | €112,500 | = | 0.0% |
| Amounts payable within one year | 42/48 | €290,302 | €268,626 | -€21,677 | -7.5% |
| Current portion of amounts payable after more than one year | 42 | €12,233 | €11,986 | -€246 | -2.0% |
| Financial debts | 43 | €34,417 | €27,873 | -€6,545 | -19.0% |
| Credit institutions | 430/8 | €34,417 | €27,873 | -€6,545 | -19.0% |
| Trade debts | 44 | €174,737 | €127,584 | -€47,153 | -27.0% |
| Suppliers | 440/4 | €174,737 | €127,584 | -€47,153 | -27.0% |
| Advances received on contracts in progress | 46 | - | €26,038 | +€26,038 | |
| Taxes, remuneration and social security | 45 | €4,981 | €11,209 | +€6,229 | +125.1% |
| Taxes | 450/3 | €4,981 | €11,209 | +€6,229 | +125.1% |
| Other amounts payable | 47/48 | €63,935 | €63,935 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | - | €37,659 | +€37,659 | |
| Turnover | 70 | - | €316,077 | +€316,077 | |
| Non-recurring operating income | 76A | - | €13,036 | +€13,036 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €262,647 | +€262,647 | |
| Remuneration, social security and pensions | 62 | -€92 | €0 | +€92 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,719 | €1,719 | +€0 | 0.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €3,821 | - | -€3,821 | |
| Other operating charges | 640/8 | €1,412 | €1,694 | +€282 | +20.0% |
| Gross operating margin | 9900 | €71,780 | €66,466 | -€5,314 | -7.4% |
| Operating profit (loss) | 9901 | €64,920 | €63,053 | -€1,867 | -2.9% |
| Financial income | 75/76B | €6,391 | €13,044 | +€6,653 | +104.1% |
| Recurring financial income | 75 | €6,391 | €13,044 | +€6,653 | +104.1% |
| Financial charges | 65/66B | €8,129 | €4,319 | -€3,810 | -46.9% |
| Recurring financial charges | 65 | €8,129 | €4,319 | -€3,810 | -46.9% |
| Profit (loss) for the period before taxes | 9903 | €63,183 | €71,779 | +€8,596 | +13.6% |
| Income taxes | 67/77 | €369 | €793 | +€424 | +114.9% |
| Profit (loss) for the period | 9904 | €62,814 | €70,986 | +€8,172 | +13.0% |
| Profit (loss) for the period to be appropriated | 9905 | €62,814 | €70,986 | +€8,172 | +13.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.