Skip to content

LIT DE SENNE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LIT DE SENNE

BE 0810.214.274
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5,171
2024 · €13,533-€8,362
Equity
€74,991
2024 · €69,820+€5,171
Cash
€64,857
2024 · €178,885-€114,028
Balance sheet total
€78,207
2024 · €198,170-€119,964

Largest movements

2024 to 2025
Assets
  • Cash -€114,028

    down €114,028 (-63.7%), from €178,885 to €64,857

    mainly Other debts (-€124,135) and Tax, wage and social debts (-€1,856)

  • Receivables within one year -€5,936

    down €5,936 (-30.8%), from €19,286 to €13,350

    of which Other amounts receivable: -€5,022

Equity and liabilities
  • Other debts -€124,135

    down €124,135 (-99.2%), from €125,170 to €1,036

  • Profit (loss) carried forward +€5,171

    up €5,171 (+488%), from €1,060 to €6,231

Income statement
  • Gross operating margin -€54,318

    down €54,318 (-87.7%), from €61,951 to €7,633

  • Other operating charges -€43,255

    down €43,255 (-99.1%), from €43,662 to €407

  • Taxes -€2,305

    down €2,305 (-50.1%), from €4,598 to €2,293

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,533
Gross operating margin -€54,318
Other operating charges +€43,255
Financial income +€271
Financial charges +€125
Taxes +€2,305
Result 2025 €5,171
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€114,028
Investment €0
Financing €0
Cash 2024 €178,885
Net result for the year +€5,171
Receivables within one year +€5,936
Trade debts +€856
Tax, wage and social debts -€1,856
Other debts -€124,135
Cash 2025 €64,857
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €198,170 €78,207 -€119,964 -60.5%
Current assets 29/58 €198,170 €78,207 -€119,964 -60.5%
Amounts receivable within one year 40/41 €19,286 €13,350 -€5,936 -30.8%
Trade receivables 40 €14,038 €13,124 -€914 -6.5%
Other amounts receivable 41 €5,248 €226 -€5,022 -95.7%
Cash at bank and in hand 54/58 €178,885 €64,857 -€114,028 -63.7%
Total equity and liabilities 10/49 €198,170 €78,207 -€119,964 -60.5%
Equity 10/15 €69,820 €74,991 +€5,171 +7.4%
Contributions 10/11 €8,060 €8,060 = 0.0%
Contributions outside capital 11 €8,060 €8,060 = 0.0%
Other 1109/19 €8,060 €8,060 = 0.0%
Reserves 13 €60,700 €60,700 = 0.0%
Distributable reserves 133 €60,700 €60,700 = 0.0%
Profit (loss) carried forward 14 €1,060 €6,231 +€5,171 +488%
Amounts payable 17/49 €128,350 €3,215 -€125,135 -97.5%
Amounts payable within one year 42/48 €128,350 €3,215 -€125,135 -97.5%
Trade debts 44 €493 €1,349 +€856 +174%
Suppliers 440/4 €493 €1,349 +€856 +174%
Taxes, remuneration and social security 45 €2,687 €831 -€1,856 -69.1%
Taxes 450/3 €2,687 €831 -€1,856 -69.1%
Other amounts payable 47/48 €125,170 €1,036 -€124,135 -99.2%
Other operating charges 640/8 €43,662 €407 -€43,255 -99.1%
Gross operating margin 9900 €61,951 €7,633 -€54,318 -87.7%
Operating profit (loss) 9901 €18,288 €7,226 -€11,063 -60.5%
Financial income 75/76B €34 €306 +€271 +788%
Recurring financial income 75 €34 €306 +€271 +788%
Financial charges 65/66B €192 €67 -€125 -65.2%
Recurring financial charges 65 €192 €67 -€125 -65.2%
Profit (loss) for the period before taxes 9903 €18,131 €7,465 -€10,667 -58.8%
Income taxes 67/77 €4,598 €2,293 -€2,305 -50.1%
Profit (loss) for the period 9904 €13,533 €5,171 -€8,362 -61.8%
Profit (loss) for the period to be appropriated 9905 €13,533 €5,171 -€8,362 -61.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.