Lintra: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lintra
Largest movements
- Cash -€46
down €46 (-57.4%), from €81 to €34
mainly Trade debts (-€928)
- Trade debts -€928
down €928 (-55.6%), from €1,668 to €740
- Profit (loss) carried forward +€861
up €861 (+5.4%), from -€15,911 to -€15,050
- Other debts +€20
up €20 (+31.4%), from €64 to €84
- Gross operating margin +€1,626
up €1,626, from -€718 to €908
- Financial charges -€13
down €13 (-21.9%), from €59 to €46
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €81 | €34 | -€46 | -57.4% |
| Current assets | 29/58 | €81 | €34 | -€46 | -57.4% |
| Cash at bank and in hand | 54/58 | €81 | €34 | -€46 | -57.4% |
| Total equity and liabilities | 10/49 | €81 | €34 | -€46 | -57.4% |
| Equity | 10/15 | -€1,651 | -€790 | +€861 | +52.2% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,911 | -€15,050 | +€861 | +5.4% |
| Amounts payable | 17/49 | €1,732 | €824 | -€908 | -52.4% |
| Amounts payable within one year | 42/48 | €1,732 | €824 | -€908 | -52.4% |
| Trade debts | 44 | €1,668 | €740 | -€928 | -55.6% |
| Suppliers | 440/4 | €1,668 | €740 | -€928 | -55.6% |
| Other amounts payable | 47/48 | €64 | €84 | +€20 | +31.4% |
| Gross operating margin | 9900 | -€718 | €908 | +€1,626 | |
| Operating profit (loss) | 9901 | -€718 | €908 | +€1,626 | |
| Financial charges | 65/66B | €59 | €46 | -€13 | -21.9% |
| Recurring financial charges | 65 | €59 | €46 | -€13 | -21.9% |
| Profit (loss) for the period before taxes | 9903 | -€777 | €861 | +€1,639 | |
| Profit (loss) for the period | 9904 | -€777 | €861 | +€1,639 | |
| Profit (loss) for the period to be appropriated | 9905 | -€777 | €861 | +€1,639 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.