Lintix: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lintix
Largest movements
- Cash +€31,425
up €31,425 (+37.8%), from €83,039 to €114,463
mainly Net result for the year (+€39,982) and Investment in fixed assets (net) (+€10,805)
- Tangible fixed assets -€10,805
no longer reported in 2025 (was €10,805)
- Current investments +€4,878
new in 2025: €4,878
- Deferred charges and accrued income +€1,944
new in 2025: €1,944
- Reserves +€39,982
up €39,982 (+58.1%), from €68,809 to €108,791
- Current portion of long-term debt -€8,500
no longer reported in 2025 (was €8,500)
- Tax, wage and social debts -€6,597
down €6,597 (-24.1%), from €27,355 to €20,758
- Trade debts +€3,065
up €3,065 (+3069.2%), from €100 to €3,165
- Gross operating margin -€37,582
down €37,582 (-39.6%), from €94,813 to €57,231
- Taxes -€7,739
down €7,739 (-41.8%), from €18,492 to €10,754
- Depreciation -€5,162
no longer reported in 2025 (was €5,162)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €107,764 | €135,839 | +€28,076 | +26.1% |
| Fixed assets | 21/28 | €10,805 | - | -€10,805 | |
| Tangible fixed assets | 22/27 | €10,805 | - | -€10,805 | |
| Furniture and vehicles | 24 | €10,805 | - | -€10,805 | |
| Current assets | 29/58 | €96,959 | €135,839 | +€38,880 | +40.1% |
| Amounts receivable within one year | 40/41 | €13,920 | €14,554 | +€633 | +4.6% |
| Trade receivables | 40 | €13,920 | €14,554 | +€633 | +4.6% |
| Current investments | 50/53 | - | €4,878 | +€4,878 | |
| Cash at bank and in hand | 54/58 | €83,039 | €114,463 | +€31,425 | +37.8% |
| Deferred charges and accrued income | 490/1 | - | €1,944 | +€1,944 | |
| Total equity and liabilities | 10/49 | €107,764 | €135,839 | +€28,076 | +26.1% |
| Equity | 10/15 | €71,809 | €111,791 | +€39,982 | +55.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €68,809 | €108,791 | +€39,982 | +58.1% |
| Distributable reserves | 133 | €68,809 | €108,791 | +€39,982 | +58.1% |
| Amounts payable | 17/49 | €35,955 | €24,048 | -€11,907 | -33.1% |
| Amounts payable within one year | 42/48 | €35,955 | €24,048 | -€11,907 | -33.1% |
| Current portion of amounts payable after more than one year | 42 | €8,500 | - | -€8,500 | |
| Trade debts | 44 | €100 | €3,165 | +€3,065 | +3069.2% |
| Suppliers | 440/4 | €100 | €3,165 | +€3,065 | +3069.2% |
| Taxes, remuneration and social security | 45 | €27,355 | €20,758 | -€6,597 | -24.1% |
| Taxes | 450/3 | €27,355 | €20,758 | -€6,597 | -24.1% |
| Other amounts payable | 47/48 | - | €125 | +€125 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,162 | - | -€5,162 | |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Non-recurring operating charges | 66A | - | €4,605 | +€4,605 | |
| Gross operating margin | 9900 | €94,813 | €57,231 | -€37,582 | -39.6% |
| Operating profit (loss) | 9901 | €89,533 | €52,506 | -€37,027 | -41.4% |
| Financial income | 75/76B | - | €19 | +€19 | |
| Recurring financial income | 75 | - | €19 | +€19 | |
| Financial charges | 65/66B | €882 | €1,788 | +€906 | +102.8% |
| Recurring financial charges | 65 | €882 | €1,788 | +€906 | +102.8% |
| Profit (loss) for the period before taxes | 9903 | €88,651 | €50,736 | -€37,915 | -42.8% |
| Income taxes | 67/77 | €18,492 | €10,754 | -€7,739 | -41.8% |
| Profit (loss) for the period | 9904 | €70,158 | €39,982 | -€30,176 | -43.0% |
| Profit (loss) for the period to be appropriated | 9905 | €70,158 | €39,982 | -€30,176 | -43.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.