LINKONOMY: what changed
What changed
LINKONOMY
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€53,840
2024 · €59,047-€5,207
Equity
€125,340
2024 · €131,476-€6,136
Cash
€78,162
2024 · €79,291-€1,129
Balance sheet total
€151,003
2024 · €152,684-€1,682
Largest movements
Assets
- Tangible fixed assets -€3,748
down €3,748 (-11.7%), from €32,090 to €28,342
of which Furniture and vehicles: -€5,205
- Receivables within one year +€2,515
up €2,515 (+6.4%), from €39,062 to €41,578
Equity and liabilities
- Tax, wage and social debts +€10,580
up €10,580 (+76.5%), from €13,829 to €24,409
- Other debts -€6,833
down €6,833 (-95.6%), from €7,147 to €314
- Reserves -€6,176
down €6,176 (-4.7%), from €130,476 to €124,300
Income statement
- Taxes +€5,716
up €5,716 (+36.8%), from €15,534 to €21,250
- Gross operating margin +€2,619
up €2,619 (+3.0%), from €88,181 to €90,800
- Depreciation +€1,383
up €1,383 (+10.4%), from €13,329 to €14,712
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€59,047
Gross operating margin
+€2,619
Depreciation
-€1,383
Other operating charges
-€400
Other operating items
-€376
Financial income
-€3
Financial charges
+€53
Taxes
-€5,716
Result 2025
€53,840
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€69,811
Investment
-€10,964
Financing
-€59,976
Cash 2024
€79,291
From operations (derived)
+€69,811
Net result for the year
+€53,840
Depreciation
+€14,712
Receivables within one year
-€2,515
Deferred charges and accrued income
-€680
Trade debts
+€708
Tax, wage and social debts
+€10,580
Other debts
-€6,833
Investment (derived)
-€10,964
Investment in fixed assets (net)
-€10,964
Financing
-€59,976
Contributions, distributions and other
-€59,976
Cash 2025
€78,162
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €152,684 | €151,003 | -€1,682 | -1.1% |
| Fixed assets | 21/28 | €32,090 | €28,342 | -€3,748 | -11.7% |
| Tangible fixed assets | 22/27 | €32,090 | €28,342 | -€3,748 | -11.7% |
| Plant, machinery and equipment | 23 | €1,344 | €2,801 | +€1,457 | +108% |
| Furniture and vehicles | 24 | €30,747 | €25,541 | -€5,205 | -16.9% |
| Current assets | 29/58 | €120,594 | €122,660 | +€2,066 | +1.7% |
| Amounts receivable within one year | 40/41 | €39,062 | €41,578 | +€2,515 | +6.4% |
| Trade receivables | 40 | €39,062 | €41,578 | +€2,515 | +6.4% |
| Cash at bank and in hand | 54/58 | €79,291 | €78,162 | -€1,129 | -1.4% |
| Deferred charges and accrued income | 490/1 | €2,241 | €2,921 | +€680 | +30.3% |
| Total equity and liabilities | 10/49 | €152,684 | €151,003 | -€1,682 | -1.1% |
| Equity | 10/15 | €131,476 | €125,340 | -€6,136 | -4.7% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €130,476 | €124,300 | -€6,176 | -4.7% |
| Distributable reserves | 133 | €130,476 | €124,300 | -€6,176 | -4.7% |
| Profit (loss) carried forward | 14 | - | €40 | +€40 | |
| Amounts payable | 17/49 | €21,208 | €25,663 | +€4,455 | +21.0% |
| Amounts payable within one year | 42/48 | €21,208 | €25,663 | +€4,455 | +21.0% |
| Trade debts | 44 | €232 | €940 | +€708 | +305% |
| Suppliers | 440/4 | €232 | €940 | +€708 | +305% |
| Taxes, remuneration and social security | 45 | €13,829 | €24,409 | +€10,580 | +76.5% |
| Taxes | 450/3 | €13,829 | €24,409 | +€10,580 | +76.5% |
| Other amounts payable | 47/48 | €7,147 | €314 | -€6,833 | -95.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,329 | €14,712 | +€1,383 | +10.4% |
| Other operating charges | 640/8 | €125 | €525 | +€400 | +320% |
| Non-recurring operating charges | 66A | - | €376 | +€376 | |
| Gross operating margin | 9900 | €88,181 | €90,800 | +€2,619 | +3.0% |
| Operating profit (loss) | 9901 | €74,727 | €75,187 | +€460 | +0.6% |
| Financial income | 75/76B | €3 | - | -€3 | |
| Recurring financial income | 75 | €3 | - | -€3 | |
| Financial charges | 65/66B | €150 | €97 | -€53 | -35.2% |
| Recurring financial charges | 65 | €150 | €97 | -€53 | -35.2% |
| Profit (loss) for the period before taxes | 9903 | €74,580 | €75,090 | +€509 | +0.7% |
| Income taxes | 67/77 | €15,534 | €21,250 | +€5,716 | +36.8% |
| Profit (loss) for the period | 9904 | €59,047 | €53,840 | -€5,207 | -8.8% |
| Profit (loss) for the period to be appropriated | 9905 | €59,047 | €53,840 | -€5,207 | -8.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.