Skip to content

Linkerdink: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Linkerdink

BE 0768.302.752
NACE 47.120, Other non-specialised retail sale
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,620
2024 · -€2,046+€426
Equity
-€4,636
2024 · -€3,016-€1,620
Cash
€0
2024 · €21-€21
Balance sheet total
€6,443
2024 · €6,691-€248

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€243

    down €243 (-75.7%), from €321 to €78

    of which Other amounts receivable: -€230

Equity and liabilities
  • Profit (loss) carried forward -€1,620

    down €1,620 (-9.0%), from -€18,016 to -€19,636

  • Other debts +€1,445

    up €1,445 (+15.8%), from €9,150 to €10,595

  • Trade debts -€318

    down €318 (-57.1%), from €557 to €239

  • Tax, wage and social debts +€245

    new in 2025: €245

Income statement
  • Gross operating margin +€529

    up €529 (+38.9%), from -€1,361 to -€832

  • Other operating charges +€103

    up €103 (+15.0%), from €685 to €788

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,046
Gross operating margin +€529
Other operating charges -€103
Result 2025 -€1,620

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€21
Investment €0
Financing €0
Cash 2024 €21
Net result for the year -€1,620
Stocks and contracts -€16
Receivables within one year +€243
Trade debts -€318
Tax, wage and social debts +€245
Other debts +€1,445
Cash 2025 €0
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,691 €6,443 -€248 -3.7%
Current assets 29/58 €6,691 €6,443 -€248 -3.7%
Stocks and contracts in progress 3 €6,349 €6,365 +€16 +0.3%
Stocks 30/36 €6,349 €6,365 +€16 +0.3%
Amounts receivable within one year 40/41 €321 €78 -€243 -75.7%
Trade receivables 40 €91 €78 -€13 -14.3%
Other amounts receivable 41 €230 €0 -€230 -100.0%
Cash at bank and in hand 54/58 €21 €0 -€21 -100.0%
Total equity and liabilities 10/49 €6,691 €6,443 -€248 -3.7%
Equity 10/15 -€3,016 -€4,636 -€1,620 -53.7%
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 -€18,016 -€19,636 -€1,620 -9.0%
Amounts payable 17/49 €9,707 €11,079 +€1,372 +14.1%
Amounts payable within one year 42/48 €9,707 €11,079 +€1,372 +14.1%
Trade debts 44 €557 €239 -€318 -57.1%
Suppliers 440/4 €557 €239 -€318 -57.1%
Taxes, remuneration and social security 45 - €245 +€245
Taxes 450/3 - €245 +€245
Other amounts payable 47/48 €9,150 €10,595 +€1,445 +15.8%
Other operating charges 640/8 €685 €788 +€103 +15.0%
Gross operating margin 9900 -€1,361 -€832 +€529 +38.9%
Operating profit (loss) 9901 -€2,046 -€1,620 +€426 +20.8%
Financial charges 65/66B €0 - =
Recurring financial charges 65 €0 - =
Profit (loss) for the period before taxes 9903 -€2,046 -€1,620 +€426 +20.8%
Profit (loss) for the period 9904 -€2,046 -€1,620 +€426 +20.8%
Profit (loss) for the period to be appropriated 9905 -€2,046 -€1,620 +€426 +20.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.