Skip to content

LINK2: what changed

What changed

LINK2

BE 0432.846.068
NACE 66.220, Insurance agents and brokers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€16,808
2024 · €39,196-€22,388
Equity
€764,071
2024 · €747,263+€16,808
Cash
€96,046
2024 · €54,417+€41,629
Balance sheet total
€885,586
2024 · €885,605-€19

Largest movements

2024 to 2025
Assets
  • Cash +€41,629

    up €41,629 (+76.5%), from €54,417 to €96,046

    mainly Depreciation (+€45,456) and Current investments (+€39,529)

  • Current investments -€39,529

    down €39,529 (-19.8%), from €200,000 to €160,471

Equity and liabilities
  • Reserves +€16,020

    up €16,020 (+2.2%), from €727,247 to €743,267

    of which Distributable reserves: +€27,000

  • Trade debts -€9,776

    down €9,776 (-82.9%), from €11,800 to €2,023

Income statement
  • Gross operating margin -€27,645

    down €27,645 (-26.6%), from €103,927 to €76,282

  • Taxes -€10,670

    down €10,670 (-44.4%), from €24,007 to €13,337

  • Depreciation +€3,928

    up €3,928 (+9.5%), from €41,529 to €45,456

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €39,196
Gross operating margin -€27,645
Depreciation -€3,928
Other operating charges -€652
Financial income -€235
Financial charges -€598
Taxes +€10,670
Result 2025 €16,808
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€44,639
Investment -€3,010
Financing €0
Cash 2024 €54,417
Net result for the year +€16,808
Depreciation +€45,456
Receivables within one year -€942
Deferred charges and accrued income +€143
Provisions -€3,660
Trade debts -€9,776
Tax, wage and social debts -€2,319
Other debts -€1,072
Investment in fixed assets (net) -€42,538
Current investments +€39,529
Cash 2025 €96,046
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €885,605 €885,586 -€19 0.0%
Fixed assets 21/28 €622,095 €619,177 -€2,918 -0.5%
Tangible fixed assets 22/27 €622,095 €619,177 -€2,918 -0.5%
Land and buildings 22 €561,956 €565,618 +€3,662 +0.7%
Plant, machinery and equipment 23 €5,192 €14,284 +€9,092 +175%
Furniture and vehicles 24 €54,947 €39,275 -€15,672 -28.5%
Current assets 29/58 €263,510 €266,409 +€2,900 +1.1%
Amounts receivable within one year 40/41 €7,071 €8,012 +€942 +13.3%
Trade receivables 40 €4,468 €2,350 -€2,118 -47.4%
Other amounts receivable 41 €2,603 €5,662 +€3,059 +118%
Current investments 50/53 €200,000 €160,471 -€39,529 -19.8%
Cash at bank and in hand 54/58 €54,417 €96,046 +€41,629 +76.5%
Deferred charges and accrued income 490/1 €2,022 €1,880 -€143 -7.0%
Total equity and liabilities 10/49 €885,605 €885,586 -€19 0.0%
Equity 10/15 €747,263 €764,071 +€16,808 +2.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €727,247 €743,267 +€16,020 +2.2%
Tax-exempt reserves 132 €241,247 €230,267 -€10,980 -4.6%
Distributable reserves 133 €486,000 €513,000 +€27,000 +5.6%
Profit (loss) carried forward 14 €17 €804 +€788 +4,716%
Provisions and deferred taxes 16 €80,416 €76,756 -€3,660 -4.6%
Deferred taxes 168 €80,416 €76,756 -€3,660 -4.6%
Amounts payable 17/49 €57,926 €44,759 -€13,167 -22.7%
Amounts payable after more than one year 17 €34,500 €34,500 = 0.0%
Financial debts 170/4 €34,500 €34,500 = 0.0%
Amounts payable within one year 42/48 €23,426 €10,259 -€13,167 -56.2%
Trade debts 44 €11,800 €2,023 -€9,776 -82.9%
Suppliers 440/4 €11,800 €2,023 -€9,776 -82.9%
Taxes, remuneration and social security 45 €5,939 €3,620 -€2,319 -39.0%
Taxes 450/3 €5,939 €3,620 -€2,319 -39.0%
Other amounts payable 47/48 €5,688 €4,616 -€1,072 -18.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,529 €45,456 +€3,928 +9.5%
Other operating charges 640/8 €4,599 €5,251 +€652 +14.2%
Gross operating margin 9900 €103,927 €76,282 -€27,645 -26.6%
Operating profit (loss) 9901 €57,799 €25,575 -€32,224 -55.8%
Financial income 75/76B €4,566 €4,331 -€235 -5.2%
Recurring financial income 75 €4,566 €4,331 -€235 -5.2%
Financial charges 65/66B €2,823 €3,421 +€598 +21.2%
Recurring financial charges 65 €2,823 €3,421 +€598 +21.2%
Profit (loss) for the period before taxes 9903 €59,543 €26,485 -€33,058 -55.5%
Transfer from deferred taxes 780 €3,660 €3,660 = 0.0%
Income taxes 67/77 €24,007 €13,337 -€10,670 -44.4%
Profit (loss) for the period 9904 €39,196 €16,808 -€22,388 -57.1%
Transfer from tax-exempt reserves 789 €10,980 €10,980 = 0.0%
Profit (loss) for the period to be appropriated 9905 €50,175 €27,788 -€22,388 -44.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.