LINJOS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LINJOS
Largest movements
- Tangible fixed assets -€9,117
down €9,117 (-1.9%), from €476,158 to €467,041
- Profit (loss) carried forward -€11,276
down €11,276 (-4.7%), from -€237,676 to -€248,952
- Gross operating margin -€278
down €278 (-26.2%), from -€1,062 to -€1,340
- Other operating charges +€162
up €162 (+25.8%), from €628 to €789
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €476,464 | €467,937 | -€8,526 | -1.8% |
| Fixed assets | 21/28 | €476,158 | €467,041 | -€9,117 | -1.9% |
| Tangible fixed assets | 22/27 | €476,158 | €467,041 | -€9,117 | -1.9% |
| Land and buildings | 22 | €476,158 | €467,041 | -€9,117 | -1.9% |
| Current assets | 29/58 | €305 | €896 | +€591 | +193.5% |
| Cash at bank and in hand | 54/58 | €305 | €896 | +€591 | +193.5% |
| Total equity and liabilities | 10/49 | €476,464 | €467,937 | -€8,526 | -1.8% |
| Equity | 10/15 | -€219,076 | -€230,352 | -€11,276 | -5.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€237,676 | -€248,952 | -€11,276 | -4.7% |
| Amounts payable | 17/49 | €695,540 | €698,290 | +€2,750 | +0.4% |
| Amounts payable within one year | 42/48 | €695,540 | €698,290 | +€2,750 | +0.4% |
| Other amounts payable | 47/48 | €695,540 | €698,290 | +€2,750 | +0.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,117 | €9,117 | = | 0.0% |
| Other operating charges | 640/8 | €628 | €789 | +€162 | +25.8% |
| Gross operating margin | 9900 | -€1,062 | -€1,340 | -€278 | -26.2% |
| Operating profit (loss) | 9901 | -€10,806 | -€11,246 | -€440 | -4.1% |
| Financial charges | 65/66B | €30 | €30 | = | 0.0% |
| Recurring financial charges | 65 | €30 | €30 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€10,836 | -€11,276 | -€440 | -4.1% |
| Profit (loss) for the period | 9904 | -€10,836 | -€11,276 | -€440 | -4.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,836 | -€11,276 | -€440 | -4.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.