LINE STOCK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LINE STOCK
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€3,225
up €3,225, from -€970 to €2,255
- Purchases and services +€1,181
new in 2024: €1,181
- Turnover +€686
new in 2024: €686
- Depreciation -€232
down €232 (-35.4%), from €656 to €424
- Financial charges +€130
up €130 (+289%), from €45 to €175
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €221,551 | €222,465 | +€914 | +0.4% |
| Fixed assets | 21/28 | €220,978 | €221,536 | +€558 | +0.3% |
| Tangible fixed assets | 22/27 | €220,978 | €221,536 | +€558 | +0.3% |
| Land and buildings | 22 | €220,034 | €220,034 | = | 0.0% |
| Plant, machinery and equipment | 23 | €944 | €1,502 | +€558 | +59.1% |
| Current assets | 29/58 | €573 | €929 | +€356 | +62.1% |
| Amounts receivable within one year | 40/41 | €545 | €700 | +€155 | +28.4% |
| Trade receivables | 40 | €545 | €700 | +€155 | +28.4% |
| Cash at bank and in hand | 54/58 | €28 | €229 | +€201 | +718% |
| Total equity and liabilities | 10/49 | €221,551 | €222,465 | +€914 | +0.4% |
| Equity | 10/15 | €202,726 | €203,760 | +€1,034 | +0.5% |
| Contributions | 10/11 | €215,209 | €215,209 | = | 0.0% |
| Contributions outside capital | 11 | €215,209 | €215,209 | = | 0.0% |
| Other | 1109/19 | €215,209 | €215,209 | = | 0.0% |
| Revaluation surpluses | 12 | €1,938 | €1,938 | = | 0.0% |
| Reserves | 13 | €6 | €6 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6 | €6 | = | 0.0% |
| Reserves not available under the articles | 1311 | €6 | €6 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,427 | -€13,393 | +€1,034 | +7.2% |
| Amounts payable | 17/49 | €18,825 | €18,705 | -€120 | -0.6% |
| Amounts payable within one year | 42/48 | €18,825 | €18,705 | -€120 | -0.6% |
| Trade debts | 44 | - | €236 | +€236 | |
| Suppliers | 440/4 | - | €236 | +€236 | |
| Other amounts payable | 47/48 | €18,825 | €18,469 | -€356 | -1.9% |
| Turnover | 70 | - | €686 | +€686 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €1,181 | +€1,181 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €656 | €424 | -€232 | -35.4% |
| Other operating charges | 640/8 | €607 | €622 | +€15 | +2.5% |
| Gross operating margin | 9900 | -€970 | €2,255 | +€3,225 | |
| Operating profit (loss) | 9901 | -€2,233 | €1,209 | +€3,442 | |
| Financial charges | 65/66B | €45 | €175 | +€130 | +289% |
| Recurring financial charges | 65 | €45 | €175 | +€130 | +289% |
| Profit (loss) for the period before taxes | 9903 | -€2,278 | €1,034 | +€3,312 | |
| Profit (loss) for the period | 9904 | -€2,278 | €1,034 | +€3,312 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,278 | €1,034 | +€3,312 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.