LINDOR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LINDOR
Largest movements
- Cash +€205
up €205 (+69.7%), from €294 to €500
mainly Other debts (+€17,573)
- Other debts +€17,573
up €17,573 (+3.9%), from €447,534 to €465,106
- Profit (loss) carried forward -€17,367
down €17,367 (-3.6%), from -€486,889 to -€504,256
- Gross operating margin -€8,188
down €8,188 (-100.7%), from -€8,131 to -€16,318
- Other operating charges +€950
up €950 (+1900.0%), from €50 to €1,000
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €644 | €850 | +€205 | +31.9% |
| Fixed assets | 21/28 | €350 | €350 | = | 0.0% |
| Financial fixed assets | 28 | €350 | €350 | = | 0.0% |
| Current assets | 29/58 | €294 | €500 | +€205 | +69.7% |
| Cash at bank and in hand | 54/58 | €294 | €500 | +€205 | +69.7% |
| Total equity and liabilities | 10/49 | €644 | €850 | +€205 | +31.9% |
| Equity | 10/15 | -€446,889 | -€464,256 | -€17,367 | -3.9% |
| Contributions | 10/11 | €40,000 | €40,000 | = | 0.0% |
| Outside capital | 11 | €40,000 | €40,000 | = | 0.0% |
| Other | 1109/19 | €40,000 | €40,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€486,889 | -€504,256 | -€17,367 | -3.6% |
| Amounts payable | 17/49 | €447,534 | €465,106 | +€17,573 | +3.9% |
| Amounts payable within one year | 42/48 | €447,534 | €465,106 | +€17,573 | +3.9% |
| Other amounts payable | 47/48 | €447,534 | €465,106 | +€17,573 | +3.9% |
| Other operating charges | 640/8 | €50 | €1,000 | +€950 | +1900.0% |
| Gross operating margin | 9900 | -€8,131 | -€16,318 | -€8,188 | -100.7% |
| Operating profit (loss) | 9901 | -€8,181 | -€17,318 | -€9,138 | -111.7% |
| Financial charges | 65/66B | €41 | €49 | +€8 | +18.4% |
| Recurring financial charges | 65 | €41 | €49 | +€8 | +18.4% |
| Profit (loss) for the period before taxes | 9903 | -€8,222 | -€17,367 | -€9,145 | -111.2% |
| Profit (loss) for the period | 9904 | -€8,222 | -€17,367 | -€9,145 | -111.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,222 | -€17,367 | -€9,145 | -111.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.