Skip to content

LIMITE1: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LIMITE1

BE 0644.980.516
fiscal year 2018 against 2019filed annual accounts (NBB)
Net result for the year
€2,022
2018 · €1,866+€157
Equity
€9,703
2018 · €7,681+€2,022
Cash
€5,966
2018 · €6,544-€579
Balance sheet total
€14,495
2018 · €11,535+€2,960

Largest movements

2018 to 2019
Assets
  • Receivables within one year +€3,538

    up €3,538 (+177.7%), from €1,991 to €5,529

  • Cash -€579

    down €579 (-8.8%), from €6,544 to €5,966

    mainly Receivables within one year (-€3,538)

Equity and liabilities
  • Profit (loss) carried forward +€2,022

    up €2,022 (+136.6%), from €1,481 to €3,503

  • Debts within one year +€937

    up €937 (+24.3%), from €3,855 to €4,792

Income statement
  • Turnover -€20,940

    down €20,940 (-49.5%), from €42,335 to €21,395

  • Taxes +€518

    up €518 (+124.5%), from €416 to €933

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 €1,866
Gross operating margin -€58
Other operating items +€695
Financial charges +€37
Taxes -€518
Result 2019 €2,022

Cash bridge derived

cash 2018 to 2019

Derived from the 2018 and 2019 balance sheets and the 2019 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€579
Investment €0
Financing €0
Cash 2018 €6,544
Net result for the year +€2,022
Receivables within one year -€3,538
Debts within one year +€937
Cash 2019 €5,966
Every line side by side 21 lines
Line Code 2018 2019 Change %
Total assets 20/58 €11,535 €14,495 +€2,960 +25.7%
Fixed assets 21/28 €3,000 €3,000 = 0.0%
Financial fixed assets 28 €3,000 €3,000 = 0.0%
Current assets 29/58 €8,535 €11,495 +€2,960 +34.7%
Amounts receivable within one year 40/41 €1,991 €5,529 +€3,538 +177.7%
Cash at bank and in hand 54/58 €6,544 €5,966 -€579 -8.8%
Total equity and liabilities 10/49 €11,535 €14,495 +€2,960 +25.7%
Equity 10/15 €7,681 €9,703 +€2,022 +26.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €1,481 €3,503 +€2,022 +136.6%
Amounts payable 17/49 €3,855 €4,792 +€937 +24.3%
Amounts payable within one year 42/48 €3,855 €4,792 +€937 +24.3%
Trade debts 44 - €976 +€976
Turnover 70 €42,335 €21,395 -€20,940 -49.5%
Gross operating margin 9900 €3,714 €3,656 -€58 -1.6%
Operating profit (loss) 9901 €2,671 €3,308 +€637 +23.9%
Recurring financial charges 65 €390 €353 -€37 -9.5%
Profit (loss) for the period before taxes 9903 €2,281 €2,956 +€674 +29.5%
Income taxes 67/77 €416 €933 +€518 +124.5%
Profit (loss) for the period 9904 €1,866 €2,022 +€157 +8.4%
Profit (loss) for the period to be appropriated 9905 €1,866 €2,022 +€157 +8.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.