Skip to content

LIMBO: what changed

What changed

LIMBO

BE 0462.960.907
NACE 46.180, Agents specialised in the wholesale of other particular products
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€4,549
2024 · €281+€4,267
Equity
€295,724
2024 · €291,176+€4,549
Cash
€22,496
2024 · €38,031-€15,535
Balance sheet total
€347,406
2024 · €361,550-€14,144

Largest movements

2024 to 2025
Assets
  • Cash -€15,535

    down €15,535 (-40.8%), from €38,031 to €22,496

    mainly Debts after one year (-€12,379) and Other debts (-€7,563)

  • Receivables within one year +€4,222

    up €4,222 (+36.8%), from €11,487 to €15,709

    of which Trade receivables: +€3,770

Equity and liabilities
  • Debts after one year -€12,379

    down €12,379 (-36.0%), from €34,416 to €22,037

  • Other debts -€7,563

    down €7,563 (-37.8%), from €20,000 to €12,438

  • Reserves +€4,500

    up €4,500 (+1.7%), from €260,227 to €264,727

    of which Distributable reserves: +€4,500

Income statement
  • Depreciation -€5,742

    down €5,742 (-56.5%), from €10,158 to €4,416

  • Financial charges -€1,628

    down €1,628 (-40.2%), from €4,054 to €2,426

  • Taxes +€1,365

    up €1,365 (+367%), from €372 to €1,736

  • Gross operating margin -€1,258

    down €1,258 (-4.1%), from €30,834 to €29,576

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €281
Gross operating margin -€1,258
Staff costs -€284
Depreciation +€5,742
Other operating charges -€173
Financial income -€22
Financial charges +€1,628
Taxes -€1,365
Result 2025 €4,549
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€885
Investment -€2,866
Financing -€11,784
Cash 2024 €38,031
Net result for the year +€4,549
Depreciation +€4,416
Receivables within one year -€4,222
Deferred charges and accrued income +€1,282
Trade debts +€383
Tax, wage and social debts +€270
Other debts -€7,563
Investment in fixed assets (net) -€2,866
Debts after one year -€12,379
Current portion of long-term debt +€595
Cash 2025 €22,496
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €361,550 €347,406 -€14,144 -3.9%
Fixed assets 21/28 €305,089 €303,539 -€1,550 -0.5%
Tangible fixed assets 22/27 €305,089 €303,539 -€1,550 -0.5%
Land and buildings 22 €300,438 €301,171 +€732 +0.2%
Plant, machinery and equipment 23 €709 €624 -€85 -12.0%
Furniture and vehicles 24 €3,941 €1,744 -€2,197 -55.7%
Current assets 29/58 €56,462 €43,867 -€12,595 -22.3%
Amounts receivable within one year 40/41 €11,487 €15,709 +€4,222 +36.8%
Trade receivables 40 €9,834 €13,604 +€3,770 +38.3%
Other amounts receivable 41 €1,653 €2,105 +€452 +27.4%
Cash at bank and in hand 54/58 €38,031 €22,496 -€15,535 -40.8%
Deferred charges and accrued income 490/1 €6,944 €5,662 -€1,282 -18.5%
Total equity and liabilities 10/49 €361,550 €347,406 -€14,144 -3.9%
Equity 10/15 €291,176 €295,724 +€4,549 +1.6%
Contributions 10/11 €27,268 €27,268 = 0.0%
Reserves 13 €260,227 €264,727 +€4,500 +1.7%
Non-distributable reserves 130/1 €2,727 €2,727 = 0.0%
Reserves not available under the articles 1311 €2,727 €2,727 = 0.0%
Distributable reserves 133 €257,500 €262,000 +€4,500 +1.7%
Profit (loss) carried forward 14 €3,681 €3,729 +€49 +1.3%
Amounts payable 17/49 €70,375 €51,682 -€18,693 -26.6%
Amounts payable after more than one year 17 €34,416 €22,037 -€12,379 -36.0%
Financial debts 170/4 €34,416 €22,037 -€12,379 -36.0%
Amounts payable within one year 42/48 €35,903 €29,589 -€6,314 -17.6%
Current portion of amounts payable after more than one year 42 €11,784 €12,379 +€595 +5.1%
Trade debts 44 €3,831 €4,214 +€383 +10.0%
Suppliers 440/4 €3,831 €4,214 +€383 +10.0%
Taxes, remuneration and social security 45 €288 €558 +€270 +93.8%
Taxes 450/3 €180 €450 +€270 +150%
Remuneration and social security 454/9 €108 €108 = 0.0%
Other amounts payable 47/48 €20,000 €12,438 -€7,563 -37.8%
Accrued charges and deferred income 492/3 €56 €56 = 0.0%
Remuneration, social security and pensions 62 €12,902 €13,187 +€284 +2.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,158 €4,416 -€5,742 -56.5%
Other operating charges 640/8 €3,091 €3,264 +€173 +5.6%
Gross operating margin 9900 €30,834 €29,576 -€1,258 -4.1%
Operating profit (loss) 9901 €4,684 €8,710 +€4,027 +86.0%
Financial income 75/76B €23 €1 -€22 -95.7%
Recurring financial income 75 €23 €1 -€22 -95.7%
Financial charges 65/66B €4,054 €2,426 -€1,628 -40.2%
Recurring financial charges 65 €4,054 €2,426 -€1,628 -40.2%
Profit (loss) for the period before taxes 9903 €653 €6,285 +€5,632 +862%
Income taxes 67/77 €372 €1,736 +€1,365 +367%
Profit (loss) for the period 9904 €281 €4,549 +€4,267 +1,516%
Profit (loss) for the period to be appropriated 9905 €281 €4,549 +€4,267 +1,516%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.