Skip to content

Limba: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Limba

BE 0404.781.295
NACE 52.241, Warehousing and support activities for transportation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€74,662
2024 · €35,112-€109,774
Equity
€258,500
2024 · €333,162-€74,662
Cash
€21,567
2024 · €259,538-€237,971
Balance sheet total
€455,799
2024 · €412,936+€42,863

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€307,567

    up €307,567 (+495.3%), from €62,094 to €369,661

    of which Other amounts receivable: +€313,233

  • Cash -€237,971

    down €237,971 (-91.7%), from €259,538 to €21,567

    mainly Receivables within one year (-€307,567) and Net result for the year (-€74,662)

  • Tangible fixed assets -€18,405

    down €18,405 (-25.1%), from €73,238 to €54,832

    of which Land and buildings: -€10,483

  • Deferred charges and accrued income -€8,327

    down €8,327 (-48.6%), from €17,141 to €8,814

Equity and liabilities
  • Trade debts +€142,613

    up €142,613 (+318.6%), from €44,761 to €187,374

  • Profit (loss) carried forward -€74,662

    down €74,662 (-28.3%), from €263,918 to €189,256

  • Tax, wage and social debts -€22,854

    down €22,854 (-99.9%), from €22,874 to €20

    of which Taxes: -€12,926

Income statement
  • Gross operating margin -€275,663

    down €275,663, from €252,339 to -€23,324

  • Staff costs -€130,341

    down €130,341 (-94.8%), from €137,528 to €7,187

  • Other operating charges -€14,353

    down €14,353 (-41.3%), from €34,744 to €20,392

  • Taxes -€13,030

    down €13,030 (-100.0%), from €13,030 to €0

  • Financial charges -€5,282

    down €5,282 (-33.3%), from €15,883 to €10,602

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,112
Gross operating margin -€275,663
Staff costs +€130,341
Depreciation -€1,488
Other operating charges +€14,353
Financial income +€4,372
Financial charges +€5,282
Taxes +€13,030
Result 2025 -€74,662

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€237,971
Investment €0
Financing €0
Cash 2024 €259,538
Net result for the year -€74,662
Depreciation +€18,405
Receivables within one year -€307,567
Deferred charges and accrued income +€8,327
Trade debts +€142,613
Tax, wage and social debts -€22,854
Other debts -€2,421
Accrued charges and deferred income +€187
Cash 2025 €21,567
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €412,936 €455,799 +€42,863 +10.4%
Fixed assets 21/28 €74,163 €55,757 -€18,405 -24.8%
Tangible fixed assets 22/27 €73,238 €54,832 -€18,405 -25.1%
Land and buildings 22 €43,352 €32,869 -€10,483 -24.2%
Furniture and vehicles 24 €29,885 €21,963 -€7,922 -26.5%
Financial fixed assets 28 €925 €925 = 0.0%
Current assets 29/58 €338,774 €400,042 +€61,268 +18.1%
Amounts receivable within one year 40/41 €62,094 €369,661 +€307,567 +495.3%
Trade receivables 40 €44,129 €38,463 -€5,666 -12.8%
Other amounts receivable 41 €17,965 €331,197 +€313,233 +1743.6%
Cash at bank and in hand 54/58 €259,538 €21,567 -€237,971 -91.7%
Deferred charges and accrued income 490/1 €17,141 €8,814 -€8,327 -48.6%
Total equity and liabilities 10/49 €412,936 €455,799 +€42,863 +10.4%
Equity 10/15 €333,162 €258,500 -€74,662 -22.4%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €7,744 €7,744 = 0.0%
Non-distributable reserves 130/1 €6,341 €6,341 = 0.0%
Legal reserve 130 €6,150 €6,150 = 0.0%
Reserves not available under the articles 1311 €191 €191 = 0.0%
Tax-exempt reserves 132 €930 €930 = 0.0%
Distributable reserves 133 €473 €473 = 0.0%
Profit (loss) carried forward 14 €263,918 €189,256 -€74,662 -28.3%
Amounts payable 17/49 €79,774 €197,299 +€117,525 +147.3%
Amounts payable within one year 42/48 €79,774 €197,112 +€117,338 +147.1%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €44,761 €187,374 +€142,613 +318.6%
Suppliers 440/4 €44,761 €187,374 +€142,613 +318.6%
Taxes, remuneration and social security 45 €22,874 €20 -€22,854 -99.9%
Taxes 450/3 €12,926 €0 -€12,926 -100.0%
Remuneration and social security 454/9 €9,948 €20 -€9,929 -99.8%
Other amounts payable 47/48 €12,139 €9,718 -€2,421 -19.9%
Accrued charges and deferred income 492/3 €0 €187 +€187
Remuneration, social security and pensions 62 €137,528 €7,187 -€130,341 -94.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,918 €18,405 +€1,488 +8.8%
Other operating charges 640/8 €34,744 €20,392 -€14,353 -41.3%
Gross operating margin 9900 €252,339 -€23,324 -€275,663
Operating profit (loss) 9901 €63,148 -€69,308 -€132,457
Financial income 75/76B €876 €5,248 +€4,372 +498.8%
Recurring financial income 75 €876 €5,248 +€4,372 +498.8%
Financial charges 65/66B €15,883 €10,602 -€5,282 -33.3%
Recurring financial charges 65 €15,883 €10,602 -€5,282 -33.3%
Profit (loss) for the period before taxes 9903 €48,142 -€74,662 -€122,804
Income taxes 67/77 €13,030 €0 -€13,030 -100.0%
Profit (loss) for the period 9904 €35,112 -€74,662 -€109,774
Profit (loss) for the period to be appropriated 9905 €35,112 -€74,662 -€109,774

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.