Skip to content

LIMAR INVEST: what changed

What changed

LIMAR INVEST

BE 0433.750.643
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€23,096
2024 · -€24,873+€1,776
Equity
€211,856
2024 · €234,952-€23,096
Cash
€2,067
2024 · €5,680-€3,614
Balance sheet total
€336,250
2024 · €366,794-€30,543

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€26,930

    down €26,930 (-7.5%), from €360,113 to €333,184

    of which Land and buildings: -€15,698

Equity and liabilities
  • Profit (loss) carried forward -€23,096

    down €23,096 (-12.3%), from €187,232 to €164,136

  • Debts after one year -€4,811

    down €4,811 (-19.1%), from €25,239 to €20,428

Income statement
  • Other operating charges -€3,954

    down €3,954 (-32.3%), from €12,226 to €8,273

  • Gross operating margin -€2,591

    down €2,591 (-16.3%), from €15,887 to €13,296

  • Financial charges +€424

    up €424 (+52.1%), from €814 to €1,238

    of which Non-recurring financial charges: +€300

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€24,873
Gross operating margin -€2,591
Other operating charges +€3,954
Other operating items +€815
Financial income +€22
Financial charges -€424
Result 2025 -€23,096
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,142
Investment €0
Financing -€5,756
Cash 2024 €5,680
Net result for the year -€23,096
Depreciation +€26,930
Trade debts +€474
Other debts -€2,128
Accrued charges and deferred income -€38
Debts after one year -€4,811
Current portion of long-term debt -€945
Cash 2025 €2,067
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €366,794 €336,250 -€30,543 -8.3%
Fixed assets 21/28 €360,113 €333,184 -€26,930 -7.5%
Tangible fixed assets 22/27 €360,113 €333,184 -€26,930 -7.5%
Land and buildings 22 €293,414 €277,716 -€15,698 -5.4%
Plant, machinery and equipment 23 €66,699 €55,468 -€11,231 -16.8%
Current assets 29/58 €6,680 €3,067 -€3,614 -54.1%
Cash at bank and in hand 54/58 €5,680 €2,067 -€3,614 -63.6%
Deferred charges and accrued income 490/1 €1,000 €1,000 = 0.0%
Total equity and liabilities 10/49 €366,794 €336,250 -€30,543 -8.3%
Equity 10/15 €234,952 €211,856 -€23,096 -9.8%
Contributions 10/11 €43,381 €43,381 = 0.0%
Reserves 13 €4,338 €4,338 = 0.0%
Non-distributable reserves 130/1 €4,338 €4,338 = 0.0%
Other 1319 €4,338 €4,338 = 0.0%
Profit (loss) carried forward 14 €187,232 €164,136 -€23,096 -12.3%
Amounts payable 17/49 €131,842 €124,395 -€7,447 -5.6%
Amounts payable after more than one year 17 €25,239 €20,428 -€4,811 -19.1%
Financial debts 170/4 €25,239 €20,428 -€4,811 -19.1%
Amounts payable within one year 42/48 €106,565 €103,967 -€2,598 -2.4%
Current portion of amounts payable after more than one year 42 €6,366 €5,421 -€945 -14.8%
Trade debts 44 €4,086 €4,561 +€474 +11.6%
Suppliers 440/4 €4,086 €4,561 +€474 +11.6%
Taxes, remuneration and social security 45 €1,646 €1,646 = 0.0%
Taxes 450/3 €1,646 €1,646 = 0.0%
Other amounts payable 47/48 €94,467 €92,339 -€2,128 -2.3%
Accrued charges and deferred income 492/3 €38 - -€38
Non-recurring operating income 76A €1,338 €3,031 +€1,693 +126%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,930 €26,930 = 0.0%
Other operating charges 640/8 €12,226 €8,273 -€3,954 -32.3%
Non-recurring operating charges 66A €815 - -€815
Gross operating margin 9900 €15,887 €13,296 -€2,591 -16.3%
Operating profit (loss) 9901 -€24,085 -€21,907 +€2,178 +9.0%
Financial income 75/76B €26 €49 +€22 +84.7%
Recurring financial income 75 €26 €49 +€22 +84.7%
Financial charges 65/66B €814 €1,238 +€424 +52.1%
Recurring financial charges 65 €814 €938 +€124 +15.3%
Non-recurring financial charges 66B - €300 +€300
Profit (loss) for the period before taxes 9903 -€24,873 -€23,096 +€1,776 +7.1%
Profit (loss) for the period 9904 -€24,873 -€23,096 +€1,776 +7.1%
Profit (loss) for the period to be appropriated 9905 -€24,873 -€23,096 +€1,776 +7.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.