Skip to content

LIM SERVICES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LIM SERVICES

BE 0679.536.072
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€5,834
2022 · €10,575-€4,741
Equity
€25,481
2022 · €19,647+€5,834
Cash
€20,340
2022 · €21,263-€923
Balance sheet total
€29,167
2022 · €23,163+€6,004

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€6,928

    new in 2023: €6,928

  • Cash -€923

    down €923 (-4.3%), from €21,263 to €20,340

    mainly Receivables within one year (-€6,928) and Other debts (-€316)

Equity and liabilities
  • Profit (loss) carried forward +€5,834

    up €5,834 (+557.2%), from €1,047 to €6,881

  • Other debts -€316

    down €316 (-12.1%), from €2,616 to €2,300

  • Trade debts +€296

    new in 2023: €296

Income statement
  • Gross operating margin -€4,718

    down €4,718 (-42.6%), from €11,067 to €6,349

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €10,575
Gross operating margin -€4,718
Staff costs -€100
Other operating items +€109
Financial charges -€32
Result 2023 €5,834

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€923
Investment €0
Financing €0
Cash 2022 €21,263
Net result for the year +€5,834
Receivables within one year -€6,928
Trade debts +€296
Tax, wage and social debts +€191
Other debts -€316
Cash 2023 €20,340
Every line side by side 28 lines
Line Code 2022 2023 Change %
Total assets 20/58 €23,163 €29,167 +€6,004 +25.9%
Fixed assets 21/28 €1,900 €1,900 = 0.0%
Financial fixed assets 28 €1,900 €1,900 = 0.0%
Current assets 29/58 €21,263 €27,267 +€6,004 +28.2%
Amounts receivable within one year 40/41 - €6,928 +€6,928
Trade receivables 40 - €6,928 +€6,928
Cash at bank and in hand 54/58 €21,263 €20,340 -€923 -4.3%
Total equity and liabilities 10/49 €23,163 €29,167 +€6,004 +25.9%
Equity 10/15 €19,647 €25,481 +€5,834 +29.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €1,047 €6,881 +€5,834 +557.2%
Amounts payable 17/49 €3,516 €3,686 +€170 +4.8%
Amounts payable within one year 42/48 €3,516 €3,686 +€170 +4.8%
Trade debts 44 - €296 +€296
Suppliers 440/4 - €296 +€296
Taxes, remuneration and social security 45 €900 €1,091 +€191 +21.2%
Taxes 450/3 €900 €1,091 +€191 +21.2%
Other amounts payable 47/48 €2,616 €2,300 -€316 -12.1%
Non-recurring operating income 76A - €2,355 +€2,355
Remuneration, social security and pensions 62 - €100 +€100
Non-recurring operating charges 66A €300 €191 -€109 -36.3%
Gross operating margin 9900 €11,067 €6,349 -€4,718 -42.6%
Operating profit (loss) 9901 €10,767 €6,058 -€4,709 -43.7%
Financial charges 65/66B €191 €223 +€32 +16.8%
Recurring financial charges 65 €191 €223 +€32 +16.8%
Profit (loss) for the period before taxes 9903 €10,575 €5,834 -€4,741 -44.8%
Profit (loss) for the period 9904 €10,575 €5,834 -€4,741 -44.8%
Profit (loss) for the period to be appropriated 9905 €10,575 €5,834 -€4,741 -44.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.