Skip to content

LIG RETAIL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LIG RETAIL

BE 0782.372.108
NACE 70.200, Business and other management consultancy
financial year 31-12-2025 compared with 31-12-2024filed annual accounts (NBB)
Net result for the year
€3,872
31-12-2024 · -€6,627+€10,499
Equity
€143,830
31-12-2024 · €139,958+€3,872
Cash
€21,312
31-12-2024 · €23,084-€1,772
Balance sheet total
€3.0m
31-12-2024 · €3.0m-€11,452

Largest movements

31-12-2024 to 31-12-2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€347,264

      down €347,264 (-30.2%), from €1.2m to €804,205

    • Other debts +€331,601

      up €331,601 (+24.4%), from €1.4m to €1.7m

    Income statement
    • Financial charges -€17,115

      down €17,115 (-41.7%), from €41,020 to €23,904

    • Gross operating margin -€4,901

      down €4,901 (-14.1%), from €34,780 to €29,878

    • Taxes +€1,410

      new in 2025: €1,410

    From the 31-12-2024 result to the 31-12-2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 31-12-2024 -€6,627
    Gross operating margin -€4,901
    Other operating charges -€312
    Financial income +€8
    Financial charges +€17,115
    Taxes -€1,410
    Result 31-12-2025 €3,872
    raises the resultlowers the result

    Derived cash bridge

    cash 31-12-2024 to 31-12-2025

    Derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€339,389
    Investment €0
    Financing -€341,162
    Cash 31-12-2024 €23,084
    Net result for the year +€3,872
    Receivables within one year +€9,680
    Trade debts -€718
    Tax, wage and social debts -€5,046
    Other debts +€331,601
    Debts after one year -€347,264
    Current portion of long-term debt +€6,103
    Cash 31-12-2025 €21,312
    brings cash intakes cash out
    Every line side by side 36 lines
    Line Code 31-12-2024 31-12-2025 Change %
    Total assets 20/58 €3,032,764 €3,021,312 -€11,452 -0.4%
    Fixed assets 21/28 €3,000,000 €3,000,000 = 0.0%
    Financial fixed assets 28 €3,000,000 €3,000,000 = 0.0%
    Current assets 29/58 €32,764 €21,312 -€11,452 -35.0%
    Amounts receivable within one year 40/41 €9,680 - -€9,680
    Trade receivables 40 €9,680 - -€9,680
    Cash at bank and in hand 54/58 €23,084 €21,312 -€1,772 -7.7%
    Total equity and liabilities 10/49 €3,032,764 €3,021,312 -€11,452 -0.4%
    Equity 10/15 €139,958 €143,830 +€3,872 +2.8%
    Contributions 10/11 €124,000 €124,000 = 0.0%
    Capital 10 €124,000 €124,000 = 0.0%
    Issued capital 100 €124,000 €124,000 = 0.0%
    Profit (loss) carried forward 14 €15,958 €19,830 +€3,872 +24.3%
    Amounts payable 17/49 €2,892,806 €2,877,482 -€15,325 -0.5%
    Amounts payable after more than one year 17 €1,151,470 €804,205 -€347,264 -30.2%
    Financial debts 170/4 €1,151,470 €804,205 -€347,264 -30.2%
    Amounts payable within one year 42/48 €1,708,063 €2,040,003 +€331,940 +19.4%
    Current portion of amounts payable after more than one year 42 €341,162 €347,264 +€6,103 +1.8%
    Trade debts 44 €962 €244 -€718 -74.6%
    Suppliers 440/4 €962 €244 -€718 -74.6%
    Taxes, remuneration and social security 45 €8,674 €3,628 -€5,046 -58.2%
    Taxes 450/3 €7,167 €2,121 -€5,046 -70.4%
    Remuneration and social security 454/9 €1,507 €1,507 = 0.0%
    Other amounts payable 47/48 €1,357,265 €1,688,866 +€331,601 +24.4%
    Accrued charges and deferred income 492/3 €33,273 €33,273 = 0.0%
    Other operating charges 640/8 €387 €700 +€312 +80.7%
    Gross operating margin 9900 €34,780 €29,878 -€4,901 -14.1%
    Operating profit (loss) 9901 €34,392 €29,179 -€5,214 -15.2%
    Financial income 75/76B - €8 +€8
    Recurring financial income 75 - €8 +€8
    Financial charges 65/66B €41,020 €23,904 -€17,115 -41.7%
    Recurring financial charges 65 €41,020 €23,904 -€17,115 -41.7%
    Profit (loss) for the period before taxes 9903 -€6,627 €5,282 +€11,909
    Income taxes 67/77 - €1,410 +€1,410
    Profit (loss) for the period 9904 -€6,627 €3,872 +€10,499
    Profit (loss) for the period to be appropriated 9905 -€6,627 €3,872 +€10,499

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.