LIFEWORLD.BE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LIFEWORLD.BE
Largest movements
- Financial fixed assets +€16.2m
up €16.2m (+36.9%), from €43.8m to €60.0m
of which Affiliated companies: +€14.1m
- Receivables within one year -€13.3m
down €13.3m (-84.9%), from €15.7m to €2.4m
of which Other amounts receivable: -€13.2m
- Stocks and contracts +€2.0m
up €2.0m (+54.3%), from €3.7m to €5.8m
- Cash -€1.4m
down €1.4m (-87.2%), from €1.6m to €207,589
mainly Investment in fixed assets (net) (-€15.9m) and Stocks and contracts (-€2.0m)
- Debts after one year +€1.9m
up €1.9m (+71.4%), from €2.6m to €4.4m
- Profit (loss) carried forward +€1.4m
up €1.4m (+2.5%), from €56.0m to €57.4m
- Turnover -€1.4m
down €1.4m (-75.8%), from €1.9m to €455,497
- Goods and materials -€1.3m
down €1.3m (-100.0%), from €1.3m to €0
of which Change in stocks: decrease (increase): -€2.4m
- Financial income +€1.0m
up €1.0m (+83.4%), from €1.2m to €2.2m
of which Non-recurring financial income: +€1.1m
- Financial charges +€212,540
up €212,540 (+48.2%), from €440,543 to €653,083
of which Non-recurring financial charges: +€244,517
- Services and other goods +€24,016
up €24,016 (+3.9%), from €617,338 to €641,354
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,609,212 | €76,990,974 | +€3.4m | +4.6% |
| Fixed assets | 21/28 | €45,815,764 | €61,692,656 | +€15.9m | +34.7% |
| Tangible fixed assets | 22/27 | €2,007,345 | €1,699,382 | -€307,963 | -15.3% |
| Land and buildings | 22 | €1,984,825 | €1,669,995 | -€314,830 | -15.9% |
| Furniture and vehicles | 24 | €22,520 | €29,387 | +€6,867 | +30.5% |
| Financial fixed assets | 28 | €43,808,419 | €59,993,274 | +€16.2m | +36.9% |
| Affiliated companies | 280/1 | €43,802,769 | €57,856,569 | +€14.1m | +32.1% |
| Participating interests | 280 | €43,802,769 | €44,164,267 | +€361,499 | +0.8% |
| Amounts receivable | 281 | - | €13,692,301 | +€13.7m | |
| Companies linked by participating interests | 282/3 | - | €1,947,617 | +€1.9m | |
| Participating interests | 282 | - | €1,876,400 | +€1.9m | |
| Amounts receivable | 283 | - | €71,217 | +€71,217 | |
| Other financial fixed assets | 284/8 | €5,650 | €189,088 | +€183,438 | +3246.7% |
| Shares | 284 | €1,000 | €184,438 | +€183,438 | +18343.8% |
| Amounts receivable and cash guarantees | 285/8 | €4,650 | €4,650 | = | 0.0% |
| Current assets | 29/58 | €27,793,448 | €15,298,318 | -€12.5m | -45.0% |
| Amounts receivable after more than one year | 29 | €869,000 | €694,000 | -€175,000 | -20.1% |
| Other amounts receivable | 291 | €869,000 | €694,000 | -€175,000 | -20.1% |
| Stocks and contracts in progress | 3 | €3,745,174 | €5,778,489 | +€2.0m | +54.3% |
| Stocks | 30/36 | €3,745,174 | €5,778,489 | +€2.0m | +54.3% |
| Goods purchased for resale | 34 | €3,731,637 | €5,764,952 | +€2.0m | +54.5% |
| Property held for sale | 35 | €13,537 | €13,537 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €15,650,075 | €2,355,535 | -€13.3m | -84.9% |
| Trade receivables | 40 | €1,318,890 | €1,231,037 | -€87,853 | -6.7% |
| Other amounts receivable | 41 | €14,331,185 | €1,124,498 | -€13.2m | -92.2% |
| Current investments | 50/53 | €5,024,188 | €5,024,188 | = | 0.0% |
| Own shares | 50 | €4,874,188 | €4,874,188 | = | 0.0% |
| Other investments | 51/53 | €150,000 | €150,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,623,225 | €207,589 | -€1.4m | -87.2% |
| Deferred charges and accrued income | 490/1 | €881,786 | €1,238,517 | +€356,730 | +40.5% |
| Total equity and liabilities | 10/49 | €73,609,212 | €76,990,974 | +€3.4m | +4.6% |
| Equity | 10/15 | €64,783,387 | €66,145,764 | +€1.4m | +2.1% |
| Contributions | 10/11 | €258,000 | €258,000 | = | 0.0% |
| Capital | 10 | €258,000 | €258,000 | = | 0.0% |
| Issued capital | 100 | €258,000 | €258,000 | = | 0.0% |
| Reserves | 13 | €8,507,059 | €8,451,378 | -€55,681 | -0.7% |
| Non-distributable reserves | 130/1 | €4,899,988 | €4,899,988 | = | 0.0% |
| Legal reserve | 130 | €25,800 | €25,800 | = | 0.0% |
| Own shares acquired | 1312 | €4,874,188 | €4,874,188 | = | 0.0% |
| Tax-exempt reserves | 132 | €257,071 | €201,390 | -€55,681 | -21.7% |
| Distributable reserves | 133 | €3,350,000 | €3,350,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €56,018,328 | €57,436,386 | +€1.4m | +2.5% |
| Provisions and deferred taxes | 16 | €107,983 | €84,594 | -€23,389 | -21.7% |
| Deferred taxes | 168 | €107,983 | €84,594 | -€23,389 | -21.7% |
| Amounts payable | 17/49 | €8,717,842 | €10,760,616 | +€2.0m | +23.4% |
| Amounts payable after more than one year | 17 | €2,595,000 | €4,448,000 | +€1.9m | +71.4% |
| Financial debts | 170/4 | €2,595,000 | €4,448,000 | +€1.9m | +71.4% |
| Credit institutions | 173 | - | €2,073,000 | +€2.1m | |
| Other loans | 174 | €2,595,000 | €2,375,000 | -€220,000 | -8.5% |
| Amounts payable within one year | 42/48 | €5,442,411 | €5,638,429 | +€196,018 | +3.6% |
| Financial debts | 43 | €5,000,000 | €5,000,000 | = | 0.0% |
| Credit institutions | 430/8 | €5,000,000 | €5,000,000 | = | 0.0% |
| Trade debts | 44 | €57,346 | €80,182 | +€22,837 | +39.8% |
| Suppliers | 440/4 | €57,346 | €80,182 | +€22,837 | +39.8% |
| Taxes, remuneration and social security | 45 | €265,376 | €11,482 | -€253,895 | -95.7% |
| Taxes | 450/3 | €254,291 | - | -€254,291 | |
| Remuneration and social security | 454/9 | €11,085 | €11,482 | +€397 | +3.6% |
| Other amounts payable | 47/48 | €119,689 | €546,765 | +€427,076 | +356.8% |
| Accrued charges and deferred income | 492/3 | €680,431 | €674,187 | -€6,244 | -0.9% |
| Operating income | 70/76A | €1,972,436 | €640,869 | -€1.3m | -67.5% |
| Turnover | 70 | €1,882,305 | €455,497 | -€1.4m | -75.8% |
| Other operating income | 74 | €90,131 | €74,487 | -€15,644 | -17.4% |
| Non-recurring operating income | 76A | €0 | €110,885 | +€110,885 | |
| Operating charges | 60/66A | €2,163,212 | €870,326 | -€1.3m | -59.8% |
| Goods for resale, raw materials and consumables | 60 | €1,272,017 | €0 | -€1.3m | -100.0% |
| Purchases | 600/8 | €897,688 | €2,033,315 | +€1.1m | +126.5% |
| Change in stocks: decrease (increase) | 609 | €374,329 | -€2,033,315 | -€2.4m | |
| Services and other goods | 61 | €617,338 | €641,354 | +€24,016 | +3.9% |
| Remuneration, social security and pensions | 62 | €125,784 | €142,617 | +€16,833 | +13.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €67,132 | €56,274 | -€10,858 | -16.2% |
| Other operating charges | 640/8 | €50,318 | €30,080 | -€20,238 | -40.2% |
| Non-recurring operating charges | 66A | €30,623 | - | -€30,623 | |
| Operating profit (loss) | 9901 | -€190,776 | -€229,457 | -€38,681 | -20.3% |
| Financial income | 75/76B | €1,211,281 | €2,221,949 | +€1.0m | +83.4% |
| Recurring financial income | 75 | €1,211,281 | €1,079,920 | -€131,361 | -10.8% |
| Income from financial fixed assets | 750 | €763,220 | €411,477 | -€351,743 | -46.1% |
| Income from current assets | 751 | €437,763 | €668,441 | +€230,678 | +52.7% |
| Other financial income | 752/9 | €10,298 | €2 | -€10,296 | -100.0% |
| Non-recurring financial income | 76B | - | €1,142,028 | +€1.1m | |
| Financial charges | 65/66B | €440,543 | €653,083 | +€212,540 | +48.2% |
| Recurring financial charges | 65 | €363,829 | €331,853 | -€31,977 | -8.8% |
| Debt charges | 650 | €359,018 | €326,037 | -€32,981 | -9.2% |
| Other financial charges | 652/9 | €4,812 | €5,816 | +€1,004 | +20.9% |
| Non-recurring financial charges | 66B | €76,714 | €321,231 | +€244,517 | +318.7% |
| Profit (loss) for the period before taxes | 9903 | €579,962 | €1,339,409 | +€759,447 | +130.9% |
| Transfer from deferred taxes | 780 | €5,124 | €23,389 | +€18,265 | +356.4% |
| Income taxes | 67/77 | €210 | €420 | +€211 | +100.5% |
| Taxes | 670/3 | €210 | €420 | +€211 | +100.5% |
| Profit (loss) for the period | 9904 | €584,876 | €1,362,377 | +€777,501 | +132.9% |
| Transfer from tax-exempt reserves | 789 | €854,199 | €55,681 | -€798,518 | -93.5% |
| Profit (loss) for the period to be appropriated | 9905 | €1,439,075 | €1,418,058 | -€21,017 | -1.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.