LIFE SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LIFE SOLUTIONS
Largest movements
- Receivables within one year -€11,215
down €11,215 (-95.7%), from €11,726 to €510
of which Trade receivables: -€8,480
- Cash -€4,349
down €4,349 (-92.1%), from €4,720 to €371
mainly Net result for the year (-€23,338) and Trade debts (-€5,382)
- Intangible fixed assets -€177
down €177 (-100.0%), from €177 to €0
- Profit (loss) carried forward -€23,338
down €23,338 (-12.8%), from -€182,326 to -€205,664
- Accrued charges and deferred income +€12,953
up €12,953 (+26.2%), from €49,428 to €62,381
- Trade debts -€5,382
down €5,382 (-60.8%), from €8,859 to €3,477
- Gross operating margin +€6,433
up €6,433 (+50.0%), from -€12,870 to -€6,437
- Other operating charges +€2,710
up €2,710 (+460.4%), from €589 to €3,299
- Financial charges -€1,359
down €1,359 (-9.2%), from €14,822 to €13,463
- Depreciation -€1,334
down €1,334 (-88.3%), from €1,511 to €177
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,770 | €1,072 | -€15,698 | -93.6% |
| Fixed assets | 21/28 | €252 | €75 | -€177 | -70.3% |
| Intangible fixed assets | 21 | €177 | €0 | -€177 | -100.0% |
| Tangible fixed assets | 22/27 | €0 | €0 | = | |
| Plant, machinery and equipment | 23 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Financial fixed assets | 28 | €75 | €75 | = | 0.0% |
| Current assets | 29/58 | €16,518 | €997 | -€15,521 | -94.0% |
| Amounts receivable within one year | 40/41 | €11,726 | €510 | -€11,215 | -95.7% |
| Trade receivables | 40 | €8,480 | - | -€8,480 | |
| Other amounts receivable | 41 | €3,245 | €510 | -€2,735 | -84.3% |
| Cash at bank and in hand | 54/58 | €4,720 | €371 | -€4,349 | -92.1% |
| Deferred charges and accrued income | 490/1 | €72 | €115 | +€43 | +59.6% |
| Total equity and liabilities | 10/49 | €16,770 | €1,072 | -€15,698 | -93.6% |
| Equity | 10/15 | -€171,326 | -€194,664 | -€23,338 | -13.6% |
| Contributions | 10/11 | €11,000 | €11,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€182,326 | -€205,664 | -€23,338 | -12.8% |
| Amounts payable | 17/49 | €188,096 | €195,735 | +€7,640 | +4.1% |
| Amounts payable after more than one year | 17 | €129,505 | €129,505 | = | 0.0% |
| Financial debts | 170/4 | €129,505 | €129,505 | = | 0.0% |
| Amounts payable within one year | 42/48 | €9,163 | €3,849 | -€5,314 | -58.0% |
| Trade debts | 44 | €8,859 | €3,477 | -€5,382 | -60.8% |
| Suppliers | 440/4 | €8,859 | €3,477 | -€5,382 | -60.8% |
| Taxes, remuneration and social security | 45 | - | €3 | +€3 | |
| Taxes | 450/3 | - | €3 | +€3 | |
| Other amounts payable | 47/48 | €304 | €369 | +€66 | +21.6% |
| Accrued charges and deferred income | 492/3 | €49,428 | €62,381 | +€12,953 | +26.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,511 | €177 | -€1,334 | -88.3% |
| Other operating charges | 640/8 | €589 | €3,299 | +€2,710 | +460.4% |
| Non-recurring operating charges | 66A | €7,379 | - | -€7,379 | |
| Gross operating margin | 9900 | -€12,870 | -€6,437 | +€6,433 | +50.0% |
| Operating profit (loss) | 9901 | -€22,348 | -€9,913 | +€12,435 | +55.6% |
| Financial income | 75/76B | €0 | €38 | +€38 | +384300.0% |
| Recurring financial income | 75 | €0 | €38 | +€38 | +384300.0% |
| Financial charges | 65/66B | €14,822 | €13,463 | -€1,359 | -9.2% |
| Recurring financial charges | 65 | €14,822 | €13,463 | -€1,359 | -9.2% |
| Profit (loss) for the period before taxes | 9903 | -€37,170 | -€23,338 | +€13,832 | +37.2% |
| Profit (loss) for the period | 9904 | -€37,170 | -€23,338 | +€13,832 | +37.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€37,170 | -€23,338 | +€13,832 | +37.2% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.