LIFE IN BLOOM: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
LIFE IN BLOOM
Largest movements
- Stocks and contracts +€8,797
up €8,797 (+63.2%), from €13,919 to €22,716
- Tangible fixed assets -€1,881
down €1,881 (-1.5%), from €124,474 to €122,593
of which Other tangible fixed assets: -€6,109
- Other debts +€15,248
up €15,248 (+278%), from €5,476 to €20,724
- Debts after one year -€9,466
down €9,466 (-18.1%), from €52,427 to €42,961
- Reserves -€3,250
down €3,250 (-3.9%), from €82,732 to €79,482
- Trade debts +€2,986
up €2,986 (+255%), from €1,170 to €4,156
- Gross operating margin +€20,688
up €20,688 (+60.0%), from €34,464 to €55,152
- Taxes +€5,676
up €5,676 (+214%), from €2,646 to €8,322
- Depreciation +€2,392
up €2,392 (+17.3%), from €13,858 to €16,250
- Financial charges -€671
down €671 (-12.6%), from €5,325 to €4,654
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €162,425 | €167,558 | +€5,133 | +3.2% |
| Fixed assets | 21/28 | €124,474 | €122,593 | -€1,881 | -1.5% |
| Tangible fixed assets | 22/27 | €124,474 | €122,593 | -€1,881 | -1.5% |
| Plant, machinery and equipment | 23 | €3,127 | €2,112 | -€1,015 | -32.5% |
| Furniture and vehicles | 24 | €2,432 | €7,675 | +€5,243 | +216% |
| Other tangible fixed assets | 26 | €118,915 | €112,806 | -€6,109 | -5.1% |
| Financial fixed assets | 28 | €0 | - | = | |
| Current assets | 29/58 | €37,951 | €44,965 | +€7,014 | +18.5% |
| Stocks and contracts in progress | 3 | €13,919 | €22,716 | +€8,797 | +63.2% |
| Stocks | 30/36 | €13,919 | €22,716 | +€8,797 | +63.2% |
| Amounts receivable within one year | 40/41 | €1,765 | €1,306 | -€459 | -26.0% |
| Trade receivables | 40 | €1,741 | €1,294 | -€446 | -25.6% |
| Other amounts receivable | 41 | €25 | €12 | -€13 | -51.0% |
| Cash at bank and in hand | 54/58 | €19,395 | €18,056 | -€1,339 | -6.9% |
| Deferred charges and accrued income | 490/1 | €2,872 | €2,887 | +€15 | +0.5% |
| Total equity and liabilities | 10/49 | €162,425 | €167,558 | +€5,133 | +3.2% |
| Equity | 10/15 | €87,732 | €84,482 | -€3,250 | -3.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €82,732 | €79,482 | -€3,250 | -3.9% |
| Distributable reserves | 133 | €82,732 | €79,482 | -€3,250 | -3.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €74,693 | €83,076 | +€8,383 | +11.2% |
| Amounts payable after more than one year | 17 | €52,427 | €42,961 | -€9,466 | -18.1% |
| Financial debts | 170/4 | €52,427 | €42,961 | -€9,466 | -18.1% |
| Amounts payable within one year | 42/48 | €21,751 | €40,116 | +€18,365 | +84.4% |
| Current portion of amounts payable after more than one year | 42 | €9,006 | €9,466 | +€461 | +5.1% |
| Trade debts | 44 | €1,170 | €4,156 | +€2,986 | +255% |
| Suppliers | 440/4 | €1,170 | €4,156 | +€2,986 | +255% |
| Taxes, remuneration and social security | 45 | €6,099 | €5,770 | -€329 | -5.4% |
| Taxes | 450/3 | €4,759 | €4,430 | -€329 | -6.9% |
| Remuneration and social security | 454/9 | €1,340 | €1,340 | = | 0.0% |
| Other amounts payable | 47/48 | €5,476 | €20,724 | +€15,248 | +278% |
| Accrued charges and deferred income | 492/3 | €516 | €0 | -€516 | -100% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,858 | €16,250 | +€2,392 | +17.3% |
| Other operating charges | 640/8 | €1,008 | €1,038 | +€30 | +3.0% |
| Gross operating margin | 9900 | €34,464 | €55,152 | +€20,688 | +60.0% |
| Operating profit (loss) | 9901 | €19,598 | €37,864 | +€18,266 | +93.2% |
| Financial income | 75/76B | €109 | €154 | +€45 | +41.0% |
| Recurring financial income | 75 | €109 | €154 | +€45 | +41.0% |
| Financial charges | 65/66B | €5,325 | €4,654 | -€671 | -12.6% |
| Recurring financial charges | 65 | €5,325 | €4,654 | -€671 | -12.6% |
| Profit (loss) for the period before taxes | 9903 | €14,382 | €33,365 | +€18,983 | +132% |
| Income taxes | 67/77 | €2,646 | €8,322 | +€5,676 | +214% |
| Profit (loss) for the period | 9904 | €11,736 | €25,043 | +€13,307 | +113% |
| Profit (loss) for the period to be appropriated | 9905 | €11,736 | €25,043 | +€13,307 | +113% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.