LIFE ENERGY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LIFE ENERGY
Largest movements
- Stocks and contracts +€5,959
up €5,959 (+1,318%), from €452 to €6,411
- Cash -€2,657
down €2,657 (-90.8%), from €2,925 to €268
mainly Stocks and contracts (-€5,959) and Other debts (-€2,618)
- Intangible fixed assets -€484
no longer reported in 2025 (was €484)
- Trade debts +€7,834
up €7,834 (+558%), from €1,403 to €9,237
- Other debts -€2,618
no longer reported in 2025 (was €2,618)
- Profit (loss) carried forward -€2,398
down €2,398 (-14.7%), from -€16,360 to -€18,758
- Gross operating margin +€4,554
up €4,554 (+75.9%), from -€5,997 to -€1,443
- Depreciation -€1,404
down €1,404 (-74.4%), from €1,888 to €484
- Other operating charges -€387
down €387 (-49.4%), from €784 to €397
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,861 | €6,679 | +€2,818 | +73.0% |
| Fixed assets | 21/28 | €484 | - | -€484 | |
| Intangible fixed assets | 21 | €484 | - | -€484 | |
| Current assets | 29/58 | €3,377 | €6,679 | +€3,302 | +97.8% |
| Stocks and contracts in progress | 3 | €452 | €6,411 | +€5,959 | +1,318% |
| Stocks | 30/36 | €452 | €6,411 | +€5,959 | +1,318% |
| Cash at bank and in hand | 54/58 | €2,925 | €268 | -€2,657 | -90.8% |
| Total equity and liabilities | 10/49 | €3,861 | €6,679 | +€2,818 | +73.0% |
| Equity | 10/15 | -€160 | -€2,558 | -€2,398 | -1,499% |
| Contributions | 10/11 | €16,200 | €16,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,360 | -€18,758 | -€2,398 | -14.7% |
| Amounts payable | 17/49 | €4,021 | €9,237 | +€5,216 | +130% |
| Amounts payable within one year | 42/48 | €4,021 | €9,237 | +€5,216 | +130% |
| Trade debts | 44 | €1,403 | €9,237 | +€7,834 | +558% |
| Suppliers | 440/4 | €1,403 | €9,237 | +€7,834 | +558% |
| Other amounts payable | 47/48 | €2,618 | - | -€2,618 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,888 | €484 | -€1,404 | -74.4% |
| Other operating charges | 640/8 | €784 | €397 | -€387 | -49.4% |
| Gross operating margin | 9900 | -€5,997 | -€1,443 | +€4,554 | +75.9% |
| Operating profit (loss) | 9901 | -€8,669 | -€2,324 | +€6,345 | +73.2% |
| Financial charges | 65/66B | €75 | €74 | -€1 | -1.3% |
| Recurring financial charges | 65 | €75 | €74 | -€1 | -1.3% |
| Profit (loss) for the period before taxes | 9903 | -€8,744 | -€2,398 | +€6,346 | +72.6% |
| Profit (loss) for the period | 9904 | -€8,744 | -€2,398 | +€6,346 | +72.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,744 | -€2,398 | +€6,346 | +72.6% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.