Skip to content

Liega: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Liega

BE 1013.631.588
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€34,389
2024 · €4,321+€30,068
Equity
€43,709
2024 · €9,321+€34,389
Cash
€38,495
2024 · €10,752+€27,742
Balance sheet total
€61,024
2024 · €19,420+€41,604

Largest movements

2024 to 2025
Assets
  • Cash +€27,742

    up €27,742 (+258%), from €10,752 to €38,495

    mainly Net result for the year (+€34,389) and Debts after one year (+€5,631)

  • Tangible fixed assets +€12,167

    new in 2025: €12,167

  • Receivables within one year +€1,694

    up €1,694 (+19.7%), from €8,578 to €10,272

    of which Other amounts receivable: +€1,700

Equity and liabilities
  • Reserves +€34,389

    up €34,389 (+796%), from €4,321 to €38,709

  • Debts after one year +€5,631

    new in 2025: €5,631

  • Current portion of long-term debt +€4,636

    new in 2025: €4,636

  • Tax, wage and social debts -€2,903

    down €2,903 (-33.9%), from €8,568 to €5,665

    of which Remuneration and social security: -€3,380

Income statement
  • Gross operating margin +€40,887

    up €40,887 (+755%), from €5,413 to €46,300

  • Taxes +€7,210

    up €7,210 (+662%), from €1,089 to €8,300

  • Depreciation +€2,945

    new in 2025: €2,945

  • Financial charges +€664

    up €664 (+22,421%), from €3 to €667

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,321
Gross operating margin +€40,887
Depreciation -€2,945
Financial charges -€664
Taxes -€7,210
Result 2025 €34,389
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32,588
Investment -€15,112
Financing +€10,266
Cash 2024 €10,752
Net result for the year +€34,389
Depreciation +€2,945
Receivables within one year -€1,694
Deferred charges and accrued income -€0
Trade debts -€148
Tax, wage and social debts -€2,903
Investment in fixed assets (net) -€15,112
Debts after one year +€5,631
Current portion of long-term debt +€4,636
Cash 2025 €38,495
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,420 €61,024 +€41,604 +214%
Fixed assets 21/28 - €12,167 +€12,167
Tangible fixed assets 22/27 - €12,167 +€12,167
Plant, machinery and equipment 23 - €12,167 +€12,167
Current assets 29/58 €19,420 €48,857 +€29,437 +152%
Amounts receivable within one year 40/41 €8,578 €10,272 +€1,694 +19.7%
Trade receivables 40 €8,578 €8,571 -€6 -0.1%
Other amounts receivable 41 - €1,700 +€1,700
Cash at bank and in hand 54/58 €10,752 €38,495 +€27,742 +258%
Deferred charges and accrued income 490/1 €90 €90 +€0 +0.3%
Total equity and liabilities 10/49 €19,420 €61,024 +€41,604 +214%
Equity 10/15 €9,321 €43,709 +€34,389 +369%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €4,321 €38,709 +€34,389 +796%
Distributable reserves 133 €4,321 €38,709 +€34,389 +796%
Amounts payable 17/49 €10,099 €17,314 +€7,215 +71.4%
Amounts payable after more than one year 17 - €5,631 +€5,631
Financial debts 170/4 - €5,631 +€5,631
Amounts payable within one year 42/48 €10,099 €11,684 +€1,585 +15.7%
Current portion of amounts payable after more than one year 42 - €4,636 +€4,636
Trade debts 44 €1,249 €1,101 -€148 -11.8%
Suppliers 440/4 €1,249 €1,101 -€148 -11.8%
Taxes, remuneration and social security 45 €8,568 €5,665 -€2,903 -33.9%
Taxes 450/3 €5,188 €5,665 +€477 +9.2%
Remuneration and social security 454/9 €3,380 €0 -€3,380 -100%
Other amounts payable 47/48 €282 €282 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €2,945 +€2,945
Gross operating margin 9900 €5,413 €46,300 +€40,887 +755%
Operating profit (loss) 9901 €5,413 €43,355 +€37,942 +701%
Financial charges 65/66B €3 €667 +€664 +22,421%
Recurring financial charges 65 €3 €667 +€664 +22,421%
Profit (loss) for the period before taxes 9903 €5,410 €42,688 +€37,278 +689%
Income taxes 67/77 €1,089 €8,300 +€7,210 +662%
Profit (loss) for the period 9904 €4,321 €34,389 +€30,068 +696%
Profit (loss) for the period to be appropriated 9905 €4,321 €34,389 +€30,068 +696%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.