Skip to content

LIEDEB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LIEDEB

BE 0768.821.604
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,220
2024 · €5,840-€620
Equity
-€3,156
2024 · -€8,376+€5,220
Cash
€19
2024 · €351-€331
Balance sheet total
€184,259
2024 · €184,591-€331

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€6,980

      down €6,980 (-7.2%), from €97,601 to €90,621

    • Profit (loss) carried forward +€5,220

      up €5,220 (+5.1%), from -€103,349 to -€98,129

    Income statement
    • Taxes +€900

      new in 2025: €900

    • Financial income +€469

      new in 2025: €469

    • Gross operating margin -€146

      down €146 (-1.6%), from €9,058 to €8,912

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €5,840
    Gross operating margin -€146
    Other operating charges -€86
    Financial income +€469
    Financial charges +€44
    Taxes -€900
    Result 2025 €5,220

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€331
    Investment €0
    Financing €0
    Cash 2024 €351
    Net result for the year +€5,220
    Trade debts +€1
    Tax, wage and social debts +€900
    Other debts -€6,980
    Accrued charges and deferred income +€528
    Cash 2025 €19
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €184,591 €184,259 -€331 -0.2%
    Fixed assets 21/28 €88,241 €88,241 = 0.0%
    Tangible fixed assets 22/27 €88,241 €88,241 = 0.0%
    Land and buildings 22 €88,241 €88,241 = 0.0%
    Current assets 29/58 €96,350 €96,018 -€331 -0.3%
    Amounts receivable within one year 40/41 €95,999 €95,999 = 0.0%
    Other amounts receivable 41 €95,999 €95,999 = 0.0%
    Cash at bank and in hand 54/58 €351 €19 -€331 -94.5%
    Total equity and liabilities 10/49 €184,591 €184,259 -€331 -0.2%
    Equity 10/15 -€8,376 -€3,156 +€5,220 +62.3%
    Contributions 10/11 €94,974 €94,974 = 0.0%
    Profit (loss) carried forward 14 -€103,349 -€98,129 +€5,220 +5.1%
    Provisions and deferred taxes 16 €93,800 €93,800 = 0.0%
    Provisions for liabilities and charges 160/5 €93,800 €93,800 = 0.0%
    Major repairs and maintenance 162 €93,800 €93,800 = 0.0%
    Amounts payable 17/49 €99,167 €93,615 -€5,551 -5.6%
    Amounts payable within one year 42/48 €99,167 €93,088 -€6,079 -6.1%
    Trade debts 44 €1,566 €1,567 +€1 +0.1%
    Suppliers 440/4 €1,566 €1,567 +€1 +0.1%
    Taxes, remuneration and social security 45 - €900 +€900
    Taxes 450/3 - €900 +€900
    Other amounts payable 47/48 €97,601 €90,621 -€6,980 -7.2%
    Accrued charges and deferred income 492/3 - €528 +€528
    Other operating charges 640/8 €3,175 €3,261 +€86 +2.7%
    Gross operating margin 9900 €9,058 €8,912 -€146 -1.6%
    Operating profit (loss) 9901 €5,883 €5,651 -€232 -3.9%
    Financial income 75/76B - €469 +€469
    Recurring financial income 75 - €469 +€469
    Financial charges 65/66B €44 €0 -€44 -100.0%
    Recurring financial charges 65 €44 €0 -€44 -100.0%
    Profit (loss) for the period before taxes 9903 €5,840 €6,120 +€280 +4.8%
    Income taxes 67/77 - €900 +€900
    Profit (loss) for the period 9904 €5,840 €5,220 -€620 -10.6%
    Profit (loss) for the period to be appropriated 9905 €5,840 €5,220 -€620 -10.6%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.