Skip to content

Liebens: what changed

What changed

Liebens

BE 0649.417.374
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€170,107
2024 · €176,553-€6,446
Equity
€1.3m
2024 · €1.3m+€54,607
Cash
€408,534
2024 · €97,699+€310,835
Balance sheet total
€1.5m
2024 · €1.3m+€171,687

Largest movements

2024 to 2025
Assets
  • Cash +€310,835

    up €310,835 (+318%), from €97,699 to €408,534

    mainly Net result for the year (+€170,107) and Current investments (+€162,704)

  • Current investments -€162,704

    down €162,704 (-14.2%), from €1.1m to €986,649

  • Receivables within one year +€32,272

    up €32,272 (+107%), from €30,225 to €62,497

    of which Trade receivables: +€36,242

Equity and liabilities
  • Other debts +€110,000

    new in 2025: €110,000

  • Reserves +€54,607

    up €54,607 (+4.4%), from €1.3m to €1.3m

Income statement
  • Gross operating margin -€7,457

    down €7,457 (-3.3%), from €228,562 to €221,105

  • Financial income -€3,206

    down €3,206 (-10.1%), from €31,804 to €28,599

  • Taxes -€3,151

    down €3,151 (-4.1%), from €77,726 to €74,575

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €176,553
Gross operating margin -€7,457
Depreciation +€1,142
Other operating charges -€55
Financial income -€3,206
Financial charges -€21
Taxes +€3,151
Result 2025 €170,107
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€258,079
Investment +€168,256
Financing -€115,500
Cash 2024 €97,699
Net result for the year +€170,107
Depreciation +€2,772
Receivables within one year -€32,272
Deferred charges and accrued income +€393
Trade debts +€1,872
Tax, wage and social debts +€5,207
Other debts +€110,000
Investment in fixed assets (net) +€5,552
Current investments +€162,704
Contributions, distributions and other -€115,500
Cash 2025 €408,534
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,301,383 €1,473,069 +€171,687 +13.2%
Fixed assets 21/28 €23,201 €14,877 -€8,324 -35.9%
Tangible fixed assets 22/27 €17,649 €14,877 -€2,772 -15.7%
Furniture and vehicles 24 €4,793 €4,000 -€794 -16.6%
Other tangible fixed assets 26 €12,855 €10,877 -€1,978 -15.4%
Financial fixed assets 28 €5,552 - -€5,552
Current assets 29/58 €1,278,182 €1,458,192 +€180,010 +14.1%
Amounts receivable within one year 40/41 €30,225 €62,497 +€32,272 +107%
Trade receivables 40 €26,020 €62,262 +€36,242 +139%
Other amounts receivable 41 €4,205 €235 -€3,970 -94.4%
Current investments 50/53 €1,149,353 €986,649 -€162,704 -14.2%
Cash at bank and in hand 54/58 €97,699 €408,534 +€310,835 +318%
Deferred charges and accrued income 490/1 €905 €512 -€393 -43.4%
Total equity and liabilities 10/49 €1,301,383 €1,473,069 +€171,687 +13.2%
Equity 10/15 €1,252,835 €1,307,442 +€54,607 +4.4%
Reserves 13 €1,252,835 €1,307,442 +€54,607 +4.4%
Distributable reserves 133 €1,252,835 €1,307,442 +€54,607 +4.4%
Amounts payable 17/49 €48,548 €165,627 +€117,079 +241%
Amounts payable within one year 42/48 €48,548 €165,627 +€117,079 +241%
Trade debts 44 €3,797 €5,669 +€1,872 +49.3%
Suppliers 440/4 €3,797 €5,669 +€1,872 +49.3%
Taxes, remuneration and social security 45 €44,751 €49,958 +€5,207 +11.6%
Taxes 450/3 €44,751 €49,958 +€5,207 +11.6%
Other amounts payable 47/48 - €110,000 +€110,000
Non-recurring operating income 76A - €6,612 +€6,612
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,914 €2,772 -€1,142 -29.2%
Other operating charges 640/8 €1,885 €1,940 +€55 +2.9%
Gross operating margin 9900 €228,562 €221,105 -€7,457 -3.3%
Operating profit (loss) 9901 €222,764 €216,394 -€6,370 -2.9%
Financial income 75/76B €31,804 €28,599 -€3,206 -10.1%
Recurring financial income 75 €31,804 €28,599 -€3,206 -10.1%
Financial charges 65/66B €289 €310 +€21 +7.2%
Recurring financial charges 65 €289 €310 +€21 +7.2%
Profit (loss) for the period before taxes 9903 €254,279 €244,682 -€9,597 -3.8%
Income taxes 67/77 €77,726 €74,575 -€3,151 -4.1%
Profit (loss) for the period 9904 €176,553 €170,107 -€6,446 -3.7%
Profit (loss) for the period to be appropriated 9905 €176,553 €170,107 -€6,446 -3.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.