LIBRAIRIE CENTRALE DE BEAURAING: what changed
LIBRAIRIE CENTRALE DE BEAURAING
Largest movements
- Tangible fixed assets -€103,332
down €103,332 (-13.9%), from €745,972 to €642,640
of which Land and buildings: -€96,230
- Receivables within one year -€36,768
down €36,768 (-82.1%), from €44,775 to €8,007
of which Other amounts receivable: -€27,488
- Cash +€29,809
up €29,809 (+67.1%), from €44,394 to €74,202
mainly Net result for the year (+€200,187) and Investment in fixed assets (net) (+€67,800)
- Trade debts -€320,824
down €320,824 (-74.7%), from €429,448 to €108,624
- Reserves +€164,487
up €164,487 (+46.3%), from €354,962 to €519,449
of which Tax-exempt reserves: +€136,217
- Provisions +€45,406
new in 2025: €45,406
- Debts after one year -€14,520
down €14,520 (-13.6%), from €106,590 to €92,070
- Tax, wage and social debts +€11,765
up €11,765 (+99.3%), from €11,850 to €23,615
of which Taxes: +€11,156
- Gross operating margin +€258,620
up €258,620 (+323%), from €80,000 to €338,621
- Depreciation +€10,996
up €10,996 (+44.8%), from €24,536 to €35,532
- Taxes +€6,421
up €6,421 (+1,401%), from €458 to €6,880
- Staff costs -€4,956
down €4,956 (-11.4%), from €43,487 to €38,530
- Financial charges +€3,779
up €3,779 (+148%), from €2,547 to €6,326
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €948,100 | €842,073 | -€106,026 | -11.2% |
| Formation expenses | 20 | €3,396 | €3,396 | = | 0.0% |
| Fixed assets | 21/28 | €759,714 | €656,382 | -€103,332 | -13.6% |
| Tangible fixed assets | 22/27 | €745,972 | €642,640 | -€103,332 | -13.9% |
| Land and buildings | 22 | €711,632 | €615,402 | -€96,230 | -13.5% |
| Plant, machinery and equipment | 23 | €11,464 | €9,813 | -€1,651 | -14.4% |
| Furniture and vehicles | 24 | €22,876 | €17,425 | -€5,452 | -23.8% |
| Financial fixed assets | 28 | €13,743 | €13,743 | = | 0.0% |
| Current assets | 29/58 | €184,989 | €182,295 | -€2,694 | -1.5% |
| Amounts receivable after more than one year | 29 | €17,400 | €17,200 | -€200 | -1.1% |
| Other amounts receivable | 291 | €17,400 | €17,200 | -€200 | -1.1% |
| Stocks and contracts in progress | 3 | €78,056 | €79,908 | +€1,851 | +2.4% |
| Stocks | 30/36 | €78,056 | €79,908 | +€1,851 | +2.4% |
| Amounts receivable within one year | 40/41 | €44,775 | €8,007 | -€36,768 | -82.1% |
| Trade receivables | 40 | €12,267 | €2,988 | -€9,280 | -75.6% |
| Other amounts receivable | 41 | €32,508 | €5,020 | -€27,488 | -84.6% |
| Cash at bank and in hand | 54/58 | €44,394 | €74,202 | +€29,809 | +67.1% |
| Deferred charges and accrued income | 490/1 | €364 | €2,978 | +€2,614 | +719% |
| Total equity and liabilities | 10/49 | €948,100 | €842,073 | -€106,026 | -11.2% |
| Equity | 10/15 | €373,562 | €538,049 | +€164,487 | +44.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €354,962 | €519,449 | +€164,487 | +46.3% |
| Tax-exempt reserves | 132 | - | €136,217 | +€136,217 | |
| Distributable reserves | 133 | €354,962 | €383,232 | +€28,270 | +8.0% |
| Provisions and deferred taxes | 16 | - | €45,406 | +€45,406 | |
| Deferred taxes | 168 | - | €45,406 | +€45,406 | |
| Amounts payable | 17/49 | €574,538 | €258,619 | -€315,919 | -55.0% |
| Amounts payable after more than one year | 17 | €106,590 | €92,070 | -€14,520 | -13.6% |
| Financial debts | 170/4 | €106,590 | €92,070 | -€14,520 | -13.6% |
| Amounts payable within one year | 42/48 | €467,948 | €165,420 | -€302,528 | -64.6% |
| Current portion of amounts payable after more than one year | 42 | €17,464 | €20,044 | +€2,581 | +14.8% |
| Financial debts | 43 | €273 | €304 | +€30 | +11.0% |
| Other loans | 439 | €273 | €304 | +€30 | +11.0% |
| Trade debts | 44 | €429,448 | €108,624 | -€320,824 | -74.7% |
| Suppliers | 440/4 | €429,448 | €108,624 | -€320,824 | -74.7% |
| Taxes, remuneration and social security | 45 | €11,850 | €23,615 | +€11,765 | +99.3% |
| Taxes | 450/3 | €1,452 | €12,608 | +€11,156 | +768% |
| Remuneration and social security | 454/9 | €10,398 | €11,007 | +€609 | +5.9% |
| Other amounts payable | 47/48 | €8,913 | €12,833 | +€3,920 | +44.0% |
| Accrued charges and deferred income | 492/3 | - | €1,129 | +€1,129 | |
| Non-recurring operating income | 76A | €29,956 | €270,841 | +€240,885 | +804% |
| Remuneration, social security and pensions | 62 | €43,487 | €38,530 | -€4,956 | -11.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,536 | €35,532 | +€10,996 | +44.8% |
| Other operating charges | 640/8 | €5,968 | €6,214 | +€246 | +4.1% |
| Gross operating margin | 9900 | €80,000 | €338,621 | +€258,620 | +323% |
| Operating profit (loss) | 9901 | €6,009 | €258,344 | +€252,335 | +4,199% |
| Financial income | 75/76B | €1,367 | €454 | -€913 | -66.8% |
| Recurring financial income | 75 | €1,367 | €454 | -€913 | -66.8% |
| Financial charges | 65/66B | €2,547 | €6,326 | +€3,779 | +148% |
| Recurring financial charges | 65 | €2,547 | €6,326 | +€3,779 | +148% |
| Profit (loss) for the period before taxes | 9903 | €4,829 | €252,472 | +€247,643 | +5,128% |
| Transfer from deferred taxes | 780 | - | €1,635 | +€1,635 | |
| Transfer to deferred taxes | 680 | - | €47,041 | +€47,041 | |
| Income taxes | 67/77 | €458 | €6,880 | +€6,421 | +1,401% |
| Profit (loss) for the period | 9904 | €4,371 | €200,187 | +€195,816 | +4,480% |
| Transfer from tax-exempt reserves | 789 | - | €4,905 | +€4,905 | |
| Transfer to tax-exempt reserves | 689 | - | €141,122 | +€141,122 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,371 | €63,970 | +€59,600 | +1,364% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.