Skip to content

LIBRAIRIE CENTRALE DE BEAURAING: what changed

What changed

LIBRAIRIE CENTRALE DE BEAURAING

BE 0432.672.260
NACE 47.621, Retail sale of newspapers and periodicals
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€200,187
2024 · €4,371+€195,816
Equity
€538,049
2024 · €373,562+€164,487
Cash
€74,202
2024 · €44,394+€29,809
Balance sheet total
€842,073
2024 · €948,100-€106,026

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€103,332

    down €103,332 (-13.9%), from €745,972 to €642,640

    of which Land and buildings: -€96,230

  • Receivables within one year -€36,768

    down €36,768 (-82.1%), from €44,775 to €8,007

    of which Other amounts receivable: -€27,488

  • Cash +€29,809

    up €29,809 (+67.1%), from €44,394 to €74,202

    mainly Net result for the year (+€200,187) and Investment in fixed assets (net) (+€67,800)

Equity and liabilities
  • Trade debts -€320,824

    down €320,824 (-74.7%), from €429,448 to €108,624

  • Reserves +€164,487

    up €164,487 (+46.3%), from €354,962 to €519,449

    of which Tax-exempt reserves: +€136,217

  • Provisions +€45,406

    new in 2025: €45,406

  • Debts after one year -€14,520

    down €14,520 (-13.6%), from €106,590 to €92,070

  • Tax, wage and social debts +€11,765

    up €11,765 (+99.3%), from €11,850 to €23,615

    of which Taxes: +€11,156

Income statement
  • Gross operating margin +€258,620

    up €258,620 (+323%), from €80,000 to €338,621

  • Depreciation +€10,996

    up €10,996 (+44.8%), from €24,536 to €35,532

  • Taxes +€6,421

    up €6,421 (+1,401%), from €458 to €6,880

  • Staff costs -€4,956

    down €4,956 (-11.4%), from €43,487 to €38,530

  • Financial charges +€3,779

    up €3,779 (+148%), from €2,547 to €6,326

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,371
Gross operating margin +€258,620
Staff costs +€4,956
Depreciation -€10,996
Other operating charges -€246
Financial income -€913
Financial charges -€3,779
Taxes -€6,421
Deferred taxes and other -€45,406
Result 2025 €200,187
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,618
Investment +€67,800
Financing -€47,609
Cash 2024 €44,394
Net result for the year +€200,187
Depreciation +€35,532
Receivables after one year +€200
Stocks and contracts -€1,851
Receivables within one year +€36,768
Deferred charges and accrued income -€2,614
Provisions +€45,406
Trade debts -€320,824
Tax, wage and social debts +€11,765
Other debts +€3,920
Accrued charges and deferred income +€1,129
Investment in fixed assets (net) +€67,800
Debts after one year -€14,520
Current portion of long-term debt +€2,581
Short-term financial debts +€30
Contributions, distributions and other -€35,700
Cash 2025 €74,202
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €948,100 €842,073 -€106,026 -11.2%
Formation expenses 20 €3,396 €3,396 = 0.0%
Fixed assets 21/28 €759,714 €656,382 -€103,332 -13.6%
Tangible fixed assets 22/27 €745,972 €642,640 -€103,332 -13.9%
Land and buildings 22 €711,632 €615,402 -€96,230 -13.5%
Plant, machinery and equipment 23 €11,464 €9,813 -€1,651 -14.4%
Furniture and vehicles 24 €22,876 €17,425 -€5,452 -23.8%
Financial fixed assets 28 €13,743 €13,743 = 0.0%
Current assets 29/58 €184,989 €182,295 -€2,694 -1.5%
Amounts receivable after more than one year 29 €17,400 €17,200 -€200 -1.1%
Other amounts receivable 291 €17,400 €17,200 -€200 -1.1%
Stocks and contracts in progress 3 €78,056 €79,908 +€1,851 +2.4%
Stocks 30/36 €78,056 €79,908 +€1,851 +2.4%
Amounts receivable within one year 40/41 €44,775 €8,007 -€36,768 -82.1%
Trade receivables 40 €12,267 €2,988 -€9,280 -75.6%
Other amounts receivable 41 €32,508 €5,020 -€27,488 -84.6%
Cash at bank and in hand 54/58 €44,394 €74,202 +€29,809 +67.1%
Deferred charges and accrued income 490/1 €364 €2,978 +€2,614 +719%
Total equity and liabilities 10/49 €948,100 €842,073 -€106,026 -11.2%
Equity 10/15 €373,562 €538,049 +€164,487 +44.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €354,962 €519,449 +€164,487 +46.3%
Tax-exempt reserves 132 - €136,217 +€136,217
Distributable reserves 133 €354,962 €383,232 +€28,270 +8.0%
Provisions and deferred taxes 16 - €45,406 +€45,406
Deferred taxes 168 - €45,406 +€45,406
Amounts payable 17/49 €574,538 €258,619 -€315,919 -55.0%
Amounts payable after more than one year 17 €106,590 €92,070 -€14,520 -13.6%
Financial debts 170/4 €106,590 €92,070 -€14,520 -13.6%
Amounts payable within one year 42/48 €467,948 €165,420 -€302,528 -64.6%
Current portion of amounts payable after more than one year 42 €17,464 €20,044 +€2,581 +14.8%
Financial debts 43 €273 €304 +€30 +11.0%
Other loans 439 €273 €304 +€30 +11.0%
Trade debts 44 €429,448 €108,624 -€320,824 -74.7%
Suppliers 440/4 €429,448 €108,624 -€320,824 -74.7%
Taxes, remuneration and social security 45 €11,850 €23,615 +€11,765 +99.3%
Taxes 450/3 €1,452 €12,608 +€11,156 +768%
Remuneration and social security 454/9 €10,398 €11,007 +€609 +5.9%
Other amounts payable 47/48 €8,913 €12,833 +€3,920 +44.0%
Accrued charges and deferred income 492/3 - €1,129 +€1,129
Non-recurring operating income 76A €29,956 €270,841 +€240,885 +804%
Remuneration, social security and pensions 62 €43,487 €38,530 -€4,956 -11.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,536 €35,532 +€10,996 +44.8%
Other operating charges 640/8 €5,968 €6,214 +€246 +4.1%
Gross operating margin 9900 €80,000 €338,621 +€258,620 +323%
Operating profit (loss) 9901 €6,009 €258,344 +€252,335 +4,199%
Financial income 75/76B €1,367 €454 -€913 -66.8%
Recurring financial income 75 €1,367 €454 -€913 -66.8%
Financial charges 65/66B €2,547 €6,326 +€3,779 +148%
Recurring financial charges 65 €2,547 €6,326 +€3,779 +148%
Profit (loss) for the period before taxes 9903 €4,829 €252,472 +€247,643 +5,128%
Transfer from deferred taxes 780 - €1,635 +€1,635
Transfer to deferred taxes 680 - €47,041 +€47,041
Income taxes 67/77 €458 €6,880 +€6,421 +1,401%
Profit (loss) for the period 9904 €4,371 €200,187 +€195,816 +4,480%
Transfer from tax-exempt reserves 789 - €4,905 +€4,905
Transfer to tax-exempt reserves 689 - €141,122 +€141,122
Profit (loss) for the period to be appropriated 9905 €4,371 €63,970 +€59,600 +1,364%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.