LHOMME: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LHOMME
Largest movements
- Receivables within one year -€984
down €984 (-45.3%), from €2,169 to €1,186
of which Other amounts receivable: -€2,169
- Cash -€83
down €83 (-83.6%), from €99 to €16
mainly Tax, wage and social debts (-€19,817) and Trade debts (-€1,833)
- Tax, wage and social debts -€19,817
down €19,817 (-64.9%), from €30,515 to €10,698
of which Remuneration and social security: -€14,545
- Other debts +€17,120
new in 2025: €17,120
- Profit (loss) carried forward +€3,464
up €3,464 (+10.4%), from -€33,256 to -€29,792
- Trade debts -€1,833
down €1,833 (-91.2%), from €2,009 to €176
- Staff costs -€51,707
no longer reported in 2025 (was €51,707)
- Gross operating margin -€17,319
down €17,319 (-68.9%), from €25,142 to €7,822
- Financial charges -€1,921
down €1,921 (-41.1%), from €4,679 to €2,758
- Other operating charges -€590
down €590 (-28.0%), from €2,109 to €1,519
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,268 | €1,202 | -€1,066 | -47.0% |
| Current assets | 29/58 | €2,268 | €1,202 | -€1,066 | -47.0% |
| Amounts receivable within one year | 40/41 | €2,169 | €1,186 | -€984 | -45.3% |
| Trade receivables | 40 | - | €1,186 | +€1,186 | |
| Other amounts receivable | 41 | €2,169 | - | -€2,169 | |
| Cash at bank and in hand | 54/58 | €99 | €16 | -€83 | -83.6% |
| Total equity and liabilities | 10/49 | €2,268 | €1,202 | -€1,066 | -47.0% |
| Equity | 10/15 | -€30,256 | -€26,792 | +€3,464 | +11.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Capital | 10 | €3,000 | €3,000 | = | 0.0% |
| Issued capital | 100 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€33,256 | -€29,792 | +€3,464 | +10.4% |
| Amounts payable | 17/49 | €32,524 | €27,994 | -€4,530 | -13.9% |
| Amounts payable within one year | 42/48 | €32,524 | €27,994 | -€4,530 | -13.9% |
| Trade debts | 44 | €2,009 | €176 | -€1,833 | -91.2% |
| Suppliers | 440/4 | €2,009 | €176 | -€1,833 | -91.2% |
| Taxes, remuneration and social security | 45 | €30,515 | €10,698 | -€19,817 | -64.9% |
| Taxes | 450/3 | €14,696 | €9,423 | -€5,272 | -35.9% |
| Remuneration and social security | 454/9 | €15,819 | €1,274 | -€14,545 | -91.9% |
| Other amounts payable | 47/48 | - | €17,120 | +€17,120 | |
| Remuneration, social security and pensions | 62 | €51,707 | - | -€51,707 | |
| Other operating charges | 640/8 | €2,109 | €1,519 | -€590 | -28.0% |
| Gross operating margin | 9900 | €25,142 | €7,822 | -€17,319 | -68.9% |
| Operating profit (loss) | 9901 | -€28,674 | €6,303 | +€34,978 | |
| Financial income | 75/76B | €98 | - | -€98 | |
| Recurring financial income | 75 | €98 | - | -€98 | |
| Financial charges | 65/66B | €4,679 | €2,758 | -€1,921 | -41.1% |
| Recurring financial charges | 65 | €4,679 | €2,758 | -€1,921 | -41.1% |
| Profit (loss) for the period before taxes | 9903 | -€33,256 | €3,545 | +€36,801 | |
| Income taxes | 67/77 | - | €82 | +€82 | |
| Profit (loss) for the period | 9904 | -€33,256 | €3,464 | +€36,720 | |
| Profit (loss) for the period to be appropriated | 9905 | -€33,256 | €3,464 | +€36,720 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.