LGIX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LGIX
Largest movements
- Tangible fixed assets -€49,525
down €49,525 (-35.5%), from €139,516 to €89,991
of which Furniture and vehicles: -€47,371
- Current investments -€28,878
down €28,878 (-2.7%), from €1.1m to €1.0m
- Reserves -€60,210
down €60,210 (-3.1%), from €1.9m to €1.9m
of which Distributable reserves: -€60,210
- Gross operating margin -€32,624
down €32,624, from €23,809 to -€8,816
- Financial income +€23,343
up €23,343 (+45.4%), from €51,470 to €74,813
- Taxes -€9,423
down €9,423 (-87.9%), from €10,718 to €1,295
- Depreciation +€7,579
up €7,579 (+17.1%), from €44,290 to €51,869
- Financial charges +€4,021
up €4,021 (+212%), from €1,900 to €5,922
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,947,064 | €1,886,749 | -€60,315 | -3.1% |
| Fixed assets | 21/28 | €139,516 | €89,991 | -€49,525 | -35.5% |
| Tangible fixed assets | 22/27 | €139,516 | €89,991 | -€49,525 | -35.5% |
| Plant, machinery and equipment | 23 | €14,285 | €12,130 | -€2,155 | -15.1% |
| Furniture and vehicles | 24 | €125,232 | €77,861 | -€47,371 | -37.8% |
| Current assets | 29/58 | €1,807,548 | €1,796,758 | -€10,790 | -0.6% |
| Amounts receivable after more than one year | 29 | €430,000 | €430,000 | = | 0.0% |
| Other amounts receivable | 291 | €430,000 | €430,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €26,393 | €30,468 | +€4,075 | +15.4% |
| Trade receivables | 40 | €19,309 | €14,451 | -€4,858 | -25.2% |
| Other amounts receivable | 41 | €7,084 | €16,017 | +€8,933 | +126% |
| Current investments | 50/53 | €1,062,987 | €1,034,109 | -€28,878 | -2.7% |
| Cash at bank and in hand | 54/58 | €286,659 | €300,648 | +€13,989 | +4.9% |
| Deferred charges and accrued income | 490/1 | €1,509 | €1,533 | +€24 | +1.6% |
| Total equity and liabilities | 10/49 | €1,947,064 | €1,886,749 | -€60,315 | -3.1% |
| Equity | 10/15 | €1,942,883 | €1,882,673 | -€60,210 | -3.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,936,683 | €1,876,473 | -€60,210 | -3.1% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,934,823 | €1,874,613 | -€60,210 | -3.1% |
| Amounts payable | 17/49 | €4,182 | €4,077 | -€105 | -2.5% |
| Amounts payable within one year | 42/48 | €4,182 | €4,077 | -€105 | -2.5% |
| Trade debts | 44 | €798 | €45 | -€753 | -94.4% |
| Suppliers | 440/4 | €798 | €45 | -€753 | -94.4% |
| Taxes, remuneration and social security | 45 | €3,384 | €4,032 | +€648 | +19.1% |
| Taxes | 450/3 | €3,384 | €4,032 | +€648 | +19.1% |
| Non-recurring operating income | 76A | €23,000 | - | -€23,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €44,290 | €51,869 | +€7,579 | +17.1% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | €23,809 | -€8,816 | -€32,624 | |
| Operating profit (loss) | 9901 | -€20,599 | -€60,805 | -€40,205 | -195% |
| Financial income | 75/76B | €51,470 | €74,813 | +€23,343 | +45.4% |
| Recurring financial income | 75 | €51,470 | €74,813 | +€23,343 | +45.4% |
| Financial charges | 65/66B | €1,900 | €5,922 | +€4,021 | +212% |
| Recurring financial charges | 65 | €1,900 | €5,922 | +€4,021 | +212% |
| Profit (loss) for the period before taxes | 9903 | €28,970 | €8,087 | -€20,883 | -72.1% |
| Income taxes | 67/77 | €10,718 | €1,295 | -€9,423 | -87.9% |
| Profit (loss) for the period | 9904 | €18,252 | €6,792 | -€11,460 | -62.8% |
| Profit (loss) for the period to be appropriated | 9905 | €18,252 | €6,792 | -€11,460 | -62.8% |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.