Skip to content

LGE Construct: what changed

What changed

LGE Construct

BE 0704.616.314
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€12,251
2024 · €3,178+€9,073
Equity
€23,265
2024 · €11,014+€12,251
Cash
€4,660
2024 · €4,763-€103
Balance sheet total
€106,760
2024 · €66,508+€40,252

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€40,552

    up €40,552 (+67.1%), from €60,452 to €101,004

    of which Trade receivables: +€28,110

Equity and liabilities
  • Trade debts +€27,034

    up €27,034 (+60.1%), from €44,948 to €71,982

  • Profit (loss) carried forward +€12,251

    up €12,251 (+136%), from €9,014 to €21,265

Income statement
  • Gross operating margin +€6,662

    up €6,662 (+53.4%), from €12,475 to €19,137

  • Financial charges -€1,560

    down €1,560 (-89.1%), from €1,751 to €191

  • Depreciation -€1,346

    down €1,346 (-87.3%), from €1,542 to €196

  • Other operating charges +€929

    up €929 (+123%), from €754 to €1,683

  • Financial income +€679

    up €679 (+177%), from €384 to €1,063

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,178
Gross operating margin +€6,662
Depreciation +€1,346
Other operating charges -€929
Financial income +€679
Financial charges +€1,560
Taxes -€245
Result 2025 €12,251
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€104
Investment +€0
Financing +€0
Cash 2024 €4,763
Net result for the year +€12,251
Depreciation +€196
Receivables within one year -€40,552
Trade debts +€27,034
Tax, wage and social debts +€967
Investment in fixed assets (net) +€0
Contributions, distributions and other +€0
Cash 2025 €4,660
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €66,508 €106,760 +€40,252 +60.5%
Fixed assets 21/28 €1,293 €1,096 -€197 -15.2%
Tangible fixed assets 22/27 €268 €71 -€197 -73.4%
Plant, machinery and equipment 23 €268 €71 -€197 -73.4%
Financial fixed assets 28 €1,025 €1,025 = 0.0%
Current assets 29/58 €65,215 €105,664 +€40,449 +62.0%
Amounts receivable within one year 40/41 €60,452 €101,004 +€40,552 +67.1%
Trade receivables 40 €45,755 €73,865 +€28,110 +61.4%
Other amounts receivable 41 €14,697 €27,139 +€12,442 +84.7%
Cash at bank and in hand 54/58 €4,763 €4,660 -€103 -2.2%
Total equity and liabilities 10/49 €66,508 €106,760 +€40,252 +60.5%
Equity 10/15 €11,014 €23,265 +€12,251 +111%
Contributions 10/11 €1,500 €1,500 = 0.0%
Reserves 13 €500 €500 = 0.0%
Distributable reserves 133 €500 €500 = 0.0%
Profit (loss) carried forward 14 €9,014 €21,265 +€12,251 +136%
Amounts payable 17/49 €55,494 €83,495 +€28,001 +50.5%
Amounts payable within one year 42/48 €55,494 €83,495 +€28,001 +50.5%
Trade debts 44 €44,948 €71,982 +€27,034 +60.1%
Suppliers 440/4 €44,948 €71,982 +€27,034 +60.1%
Taxes, remuneration and social security 45 €10,546 €11,513 +€967 +9.2%
Taxes 450/3 €10,546 €11,513 +€967 +9.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,542 €196 -€1,346 -87.3%
Other operating charges 640/8 €754 €1,683 +€929 +123%
Gross operating margin 9900 €12,475 €19,137 +€6,662 +53.4%
Operating profit (loss) 9901 €10,179 €17,258 +€7,079 +69.5%
Financial income 75/76B €384 €1,063 +€679 +177%
Recurring financial income 75 €384 €1,063 +€679 +177%
Financial charges 65/66B €1,751 €191 -€1,560 -89.1%
Recurring financial charges 65 €1,751 €191 -€1,560 -89.1%
Profit (loss) for the period before taxes 9903 €8,812 €18,130 +€9,318 +106%
Income taxes 67/77 €5,634 €5,879 +€245 +4.3%
Profit (loss) for the period 9904 €3,178 €12,251 +€9,073 +286%
Profit (loss) for the period to be appropriated 9905 €3,178 €12,251 +€9,073 +286%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.