LG PACKAGING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LG PACKAGING
Largest movements
- Cash -€10,144
down €10,144 (-33.9%), from €29,906 to €19,762
mainly Investment in fixed assets (net) (-€6,399) and Receivables within one year (-€5,161)
- Receivables within one year +€5,161
up €5,161 (+65.5%), from €7,879 to €13,040
of which Other amounts receivable: +€9,319
- Tangible fixed assets +€3,735
up €3,735 (+91.7%), from €4,072 to €7,808
- Financial fixed assets +€495
new in 2025: €495
- Profit (loss) carried forward +€3,841
up €3,841 (+14.7%), from €26,078 to €29,919
- Trade debts -€3,292
down €3,292 (-81.4%), from €4,046 to €754
- Tax, wage and social debts -€1,244
down €1,244 (-46.5%), from €2,676 to €1,432
- Gross operating margin -€8,041
down €8,041 (-51.4%), from €15,645 to €7,604
- Taxes -€4,523
down €4,523 (-71.8%), from €6,300 to €1,777
- Depreciation +€569
up €569 (+35.5%), from €1,600 to €2,169
- Other operating charges -€481
down €481 (-88.5%), from €544 to €63
- Financial income +€409
new in 2025: €409
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,857 | €41,105 | -€752 | -1.8% |
| Fixed assets | 21/28 | €4,072 | €8,303 | +€4,230 | +103.9% |
| Tangible fixed assets | 22/27 | €4,072 | €7,808 | +€3,735 | +91.7% |
| Furniture and vehicles | 24 | €4,072 | €7,808 | +€3,735 | +91.7% |
| Financial fixed assets | 28 | - | €495 | +€495 | |
| Current assets | 29/58 | €37,784 | €32,802 | -€4,982 | -13.2% |
| Amounts receivable within one year | 40/41 | €7,879 | €13,040 | +€5,161 | +65.5% |
| Trade receivables | 40 | €6,679 | €2,521 | -€4,157 | -62.3% |
| Other amounts receivable | 41 | €1,200 | €10,519 | +€9,319 | +776.6% |
| Cash at bank and in hand | 54/58 | €29,906 | €19,762 | -€10,144 | -33.9% |
| Total equity and liabilities | 10/49 | €41,857 | €41,105 | -€752 | -1.8% |
| Equity | 10/15 | €35,078 | €38,919 | +€3,841 | +11.0% |
| Contributions | 10/11 | €9,000 | €9,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €26,078 | €29,919 | +€3,841 | +14.7% |
| Amounts payable | 17/49 | €6,779 | €2,186 | -€4,593 | -67.8% |
| Amounts payable within one year | 42/48 | €6,779 | €2,186 | -€4,593 | -67.8% |
| Trade debts | 44 | €4,046 | €754 | -€3,292 | -81.4% |
| Suppliers | 440/4 | €4,046 | €754 | -€3,292 | -81.4% |
| Taxes, remuneration and social security | 45 | €2,676 | €1,432 | -€1,244 | -46.5% |
| Taxes | 450/3 | €2,676 | €1,432 | -€1,244 | -46.5% |
| Other amounts payable | 47/48 | €57 | €0 | -€57 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,600 | €2,169 | +€569 | +35.5% |
| Other operating charges | 640/8 | €544 | €63 | -€481 | -88.5% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €15,645 | €7,604 | -€8,041 | -51.4% |
| Operating profit (loss) | 9901 | €13,501 | €5,373 | -€8,129 | -60.2% |
| Financial income | 75/76B | - | €409 | +€409 | |
| Recurring financial income | 75 | - | €409 | +€409 | |
| Financial charges | 65/66B | €139 | €139 | +€0 | +0.1% |
| Recurring financial charges | 65 | €139 | €139 | +€0 | +0.1% |
| Profit (loss) for the period before taxes | 9903 | €13,362 | €5,643 | -€7,720 | -57.8% |
| Income taxes | 67/77 | €6,300 | €1,777 | -€4,523 | -71.8% |
| Profit (loss) for the period | 9904 | €7,062 | €3,865 | -€3,197 | -45.3% |
| Profit (loss) for the period to be appropriated | 9905 | €7,062 | €3,865 | -€3,197 | -45.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.