LEZ IMPROBABLES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LEZ IMPROBABLES
Largest movements
- Cash -€1,545
no longer reported in 2025 (was €1,545)
mainly Net result for the year (-€1,814) and Current investments (-€1,095)
- Current investments +€1,095
new in 2025: €1,095
- Receivables within one year -€128
no longer reported in 2025 (was €128)
- Profit (loss) carried forward -€1,815
down €1,815 (-41.6%), from -€4,362 to -€6,177
- Debts within one year +€1,237
up €1,237 (+20.5%), from €6,035 to €7,272
- Gross operating margin -€1,714
down €1,714, from €48 to -€1,666
- Turnover -€1,360
down €1,360 (-18.5%), from €7,364 to €6,004
- Purchases and services +€354
up €354 (+4.8%), from €7,315 to €7,670
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,673 | €1,095 | -€578 | -34.5% |
| Current assets | 29/58 | €1,673 | €1,095 | -€578 | -34.5% |
| Amounts receivable within one year | 40/41 | €128 | - | -€128 | |
| Trade receivables | 40 | €128 | - | -€128 | |
| Current investments | 50/53 | - | €1,095 | +€1,095 | |
| Cash at bank and in hand | 54/58 | €1,545 | - | -€1,545 | |
| Total equity and liabilities | 10/49 | €1,673 | €1,095 | -€578 | -34.5% |
| Equity | 10/15 | -€4,362 | -€6,177 | -€1,815 | -41.6% |
| Profit (loss) carried forward | 14 | -€4,362 | -€6,177 | -€1,815 | -41.6% |
| Amounts payable | 17/49 | €6,035 | €7,272 | +€1,237 | +20.5% |
| Amounts payable within one year | 42/48 | €6,035 | €7,272 | +€1,237 | +20.5% |
| Trade debts | 44 | €473 | €473 | +€1 | +0.1% |
| Suppliers | 440/4 | €473 | €473 | +€1 | +0.1% |
| Turnover | 70 | €7,364 | €6,004 | -€1,360 | -18.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €7,315 | €7,670 | +€354 | +4.8% |
| Other operating charges | 640/8 | €85 | €88 | +€3 | +3.1% |
| Gross operating margin | 9900 | €48 | -€1,666 | -€1,714 | |
| Operating profit (loss) | 9901 | -€37 | -€1,754 | -€1,717 | -4657.5% |
| Financial charges | 65/66B | €61 | €61 | = | 0.0% |
| Recurring financial charges | 65 | €61 | €61 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€98 | -€1,814 | -€1,717 | -1757.2% |
| Profit (loss) for the period | 9904 | -€98 | -€1,814 | -€1,717 | -1757.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€98 | -€1,814 | -€1,717 | -1757.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.